Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
21.86
-0.16
(-0.73%)
At close: February 21 at 7:32:28 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,112,450
1,066,048
980,684
750,717
615,466
Cost of Revenue
732,075
695,527
634,981
493,814
390,717
Gross Profit
380,375
370,521
345,703
256,903
224,749
Operating Expense
222,817
229,388
226,729
177,523
169,348
Operating Income
157,558
141,133
118,974
79,380
55,401
Net Non Operating Interest Income Expense
-16,875
-15,998
-7,647
-7,642
-5,744
Pretax Income
126,925
111,375
95,954
102,548
42,258
Tax Provision
40,471
37,563
32,103
9,689
8,223
Net Income Common Stockholders
84,137
72,466
55,100
81,998
41,769
Diluted NI Available to Com Stockholders
84,137
72,466
55,100
81,998
41,769
Basic EPS
1.48
1.27
0.96
1.43
0.73
Diluted EPS
1.48
1.27
0.96
1.43
0.73
Basic Average Shares
56,999.84
57,238.12
57,238.12
57,238.12
57,238.12
Diluted Average Shares
56,999.84
57,238.12
57,238.12
57,238.12
57,238.12
Rent Expense Supplemental
--
937
225
360
202
Total Expenses
954,892
924,915
861,710
671,337
560,065
Net Income from Continuing & Discontinued Operation
84,137
72,466
55,100
81,998
41,769
Normalized Income
95,045.39
85,294.31
75,462.58
67,484.62
38,226.61
Interest Income
-856
764
875
226
178
Interest Expense
15,705
16,448
9,603
5,960
5,922
Net Interest Income
-16,875
-15,998
-7,647
-7,642
-5,744
EBIT
142,630
127,823
105,557
108,508
48,180
EBITDA
218,369
198,693
173,822
162,687
99,059
Reconciled Cost of Revenue
732,075
695,527
634,981
493,814
390,717
Reconciled Depreciation
75,739
70,870
68,265
54,179
50,879
Net Income from Continuing Operation Net Minority Interest
84,487
72,816
61,917
90,518
33,073
Total Unusual Items Excluding Goodwill
-15,501
-15,501
-17,103
26,659
-6,402
Total Unusual Items
-15,501
-15,501
-17,103
26,659
-6,402
Normalized EBITDA
233,870
214,194
190,925
136,028
105,461
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,942.61
-3,022.70
-3,557.42
3,625.62
-1,248.39
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MUR1.F Murata Manufacturing Co., Ltd.
16.89
-2.60%
XPH.HA Amphenol Corp
65.14
-0.12%
0FJ.SG FIT Hon Teng Ltd
0.4725
+4.88%
HANZA.ST Hanza AB (publ)
80.15
-1.23%
4BY.F BYD Electronic (International) Company Limited
7.05
+2.17%
KETL.L Strix Group Plc
48.85
-1.81%
SOLI.L Solid State plc
152.50
-1.61%
ZYT.L Zytronic plc
41.00
0.00%
ENSU.OL Ensurge Micropower ASA
1.1444
+3.01%
CPX.L CAP-XX Limited
0.1300
0.00%