14.55
+0.55
+(3.93%)
At close: February 14 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,814,213.00
3,814,213.00
3,646,119.00
3,446,055.00
3,156,163.00
Cost of Revenue
2,963,493.00
2,963,493.00
2,930,208.00
2,744,148.00
2,432,869.00
Gross Profit
850,720.00
850,720.00
715,911.00
701,907.00
723,294.00
Operating Expense
565,769.00
565,769.00
550,877.00
552,535.00
480,248.00
Operating Income
284,951.00
284,951.00
165,034.00
149,372.00
243,046.00
Net Non Operating Interest Income Expense
-11,568.00
-11,568.00
-16,072.00
-17,126.00
-10,429.00
Pretax Income
271,145.00
271,145.00
181,035.00
170,112.00
248,381.00
Tax Provision
38,806.00
38,806.00
19,770.00
17,917.00
29,188.00
Net Income Common Stockholders
229,229.00
229,229.00
157,805.00
146,352.00
212,035.00
Diluted NI Available to Com Stockholders
229,229.00
229,229.00
157,805.00
146,352.00
212,035.00
Basic EPS
2.48
--
1.74
1.64
2.38
Diluted EPS
2.47
--
1.73
1.62
2.36
Basic Average Shares
92,326.80
--
90,589.20
89,398.40
89,203.50
Diluted Average Shares
92,777.00
--
91,045.60
90,173.60
89,850.40
Total Operating Income as Reported
285,322.00
285,322.00
198,714.00
187,484.00
258,492.00
Total Expenses
3,529,262.00
3,529,262.00
3,481,085.00
3,296,683.00
2,913,117.00
Net Income from Continuing & Discontinued Operation
229,229.00
229,229.00
157,805.00
146,352.00
212,035.00
Normalized Income
229,174.15
229,174.15
129,049.76
114,576.82
196,653.80
Interest Income
19,992.00
19,992.00
5,605.00
2,937.00
3,087.00
Interest Expense
31,560.00
31,560.00
21,677.00
20,063.00
13,516.00
Net Interest Income
-11,568.00
-11,568.00
-16,072.00
-17,126.00
-10,429.00
EBIT
302,705.00
302,705.00
202,712.00
190,175.00
261,897.00
EBITDA
577,585.00
577,585.00
476,865.00
473,460.00
512,928.00
Reconciled Cost of Revenue
2,963,493.00
2,963,493.00
2,930,208.00
2,744,148.00
2,432,869.00
Reconciled Depreciation
274,880.00
274,880.00
274,153.00
283,285.00
251,031.00
Net Income from Continuing Operation Net Minority Interest
229,229.00
229,229.00
157,805.00
146,352.00
212,035.00
Total Unusual Items Excluding Goodwill
64.00
64.00
32,273.00
35,503.00
17,439.00
Total Unusual Items
64.00
64.00
32,273.00
35,503.00
17,439.00
Normalized EBITDA
577,521.00
577,521.00
444,592.00
437,957.00
495,489.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9.15
9.15
3,517.76
3,727.82
2,057.80
3/31/2021 - 1/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade