At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 6:02:25 PM EST
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
9,632,565.00
7,441,399.00
7,149,263.00
8,945,464.00
6,955,930.00
Cost of Revenue
3,842,804.00
2,931,409.00
3,377,686.00
4,327,490.00
3,630,913.00
Gross Profit
5,789,761.00
4,509,990.00
3,771,577.00
4,617,974.00
3,325,017.00
Operating Expense
1,423,261.00
1,200,350.00
1,158,459.00
1,094,913.00
1,237,395.00
Operating Income
4,366,500.00
3,309,640.00
2,613,118.00
3,523,061.00
2,087,622.00
Net Non Operating Interest Income Expense
-3,357,159.00
-2,740,982.00
-1,170,425.00
-931,638.00
-945,056.00
Other Income Expense
-221,397.00
-214,389.00
-387,131.00
-337,318.00
-75,483.00
Pretax Income
787,944.00
354,269.00
1,055,562.00
2,254,105.00
1,067,083.00
Tax Provision
223,905.00
91,881.00
273,852.00
576,729.00
298,673.00
Net Income Common Stockholders
513,629.00
248,343.00
774,153.00
1,657,442.00
764,810.00
Average Dilution Earnings
--
--
8,310.00
7,156.00
5,657.00
Diluted NI Available to Com Stockholders
513,629.00
248,343.00
782,463.00
1,664,598.00
770,467.00
Basic EPS
2.41
1.12
3.13
6.29
2.68
Diluted EPS
2.40
1.10
3.06
6.13
2.65
Basic Average Shares
218,689.00
232,609.00
247,378.00
263,595.00
285,693.00
Diluted Average Shares
224,261.50
236,620.00
255,571.00
271,501.00
290,490.00
Rent Expense Supplemental
114,188.00
106,051.00
108,001.00
106,254.00
--
Total Expenses
5,266,065.00
4,131,759.00
4,536,145.00
5,422,403.00
4,868,308.00
Net Income from Continuing & Discontinued Operation
583,158.00
277,688.00
785,449.00
1,674,352.00
775,239.00
Normalized Income
584,646.00
277,688.00
785,449.00
1,674,352.00
775,239.00
Interest Expense
3,357,159.00
2,740,982.00
1,170,425.00
931,638.00
945,056.00
Net Interest Income
-3,357,159.00
-2,740,982.00
-1,170,425.00
-931,638.00
-945,056.00
EBIT
4,145,103.00
3,095,251.00
2,225,987.00
3,185,743.00
2,012,139.00
EBITDA
4,315,269.00
3,208,724.00
2,415,330.00
3,343,163.00
2,170,578.00
Reconciled Cost of Revenue
3,840,074.00
2,930,137.00
3,361,245.00
4,340,655.00
3,646,958.00
Reconciled Depreciation
170,166.00
113,473.00
189,343.00
144,255.00
142,394.00
Net Income from Continuing Operation Net Minority Interest
584,646.00
277,688.00
785,449.00
1,674,352.00
775,239.00
Normalized EBITDA
4,315,269.00
3,208,724.00
2,415,330.00
3,343,163.00
2,170,578.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
11/30/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVR Evercore Inc.
295.52
-1.30%
LPLA LPL Financial Holdings Inc.
330.23
+0.04%
SF Stifel Financial Corp.
110.58
-0.82%
LAZ Lazard, Inc.
53.00
-0.97%
IBKR Interactive Brokers Group, Inc.
179.49
-0.45%
HLI Houlihan Lokey, Inc.
177.53
-1.42%
MS Morgan Stanley
127.40
-0.40%
TW Tradeweb Markets Inc.
131.50
-0.74%
GS The Goldman Sachs Group, Inc.
585.48
-1.04%
PWP Perella Weinberg Partners
24.57
-2.62%