Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.30
+0.42
+(1.69%)
At close: April 4 at 1:53:20 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,149,759,000
3,149,759,000
2,841,077,000
2,657,832,000
2,324,838,000
Cost of Revenue
1,407,462,000
1,407,462,000
1,225,974,000
1,090,989,000
956,861,000
Gross Profit
1,742,297,000
1,742,297,000
1,615,103,000
1,566,843,000
1,367,976,000
Operating Expense
1,431,722,000
1,431,722,000
951,025,000
921,276,000
872,952,000
Operating Income
310,575,000
310,575,000
664,078,000
645,567,000
495,024,000
Net Non Operating Interest Income Expense
-89,695,000
-89,695,000
-50,808,000
-60,125,000
-26,632,000
Pretax Income
233,766,000
233,766,000
621,601,000
593,450,000
472,390,000
Tax Provision
51,171,000
51,171,000
136,292,000
149,277,000
132,208,000
Net Income Common Stockholders
179,240,000
179,240,000
482,288,000
442,716,000
338,490,000
Diluted NI Available to Com Stockholders
179,240,000
179,240,000
482,288,000
442,716,000
338,490,000
Basic EPS
271.86
100.95
271.69
249.45
190.76
Diluted EPS
271.82
100.94
271.63
249.36
190.68
Basic Average Shares
1,775,436.83
1,775,508.62
1,775,141.65
1,774,749.41
1,774,419
Diluted Average Shares
1,775,738.22
1,775,708.34
1,775,532.89
1,775,383
1,775,161
Total Operating Income as Reported
323,461,000
323,461,000
672,410,000
653,575,000
499,021,000
Total Expenses
2,839,184,000
2,839,184,000
2,176,999,000
2,012,265,000
1,829,813,000
Net Income from Continuing & Discontinued Operation
179,240,000
179,240,000
482,289,000
442,716,000
338,490,000
Normalized Income
179,240,000
179,240,000
482,289,000
442,716,000
338,490,000
Interest Income
69,503,000
69,503,000
44,414,000
31,147,000
19,013,000
Interest Expense
159,198,000
159,198,000
95,222,000
91,272,000
45,645,000
Net Interest Income
-89,695,000
-89,695,000
-50,808,000
-60,125,000
-26,632,000
EBIT
392,964,000
392,964,000
716,823,000
684,722,000
518,035,000
EBITDA
572,801,000
572,801,000
894,232,000
884,373,000
705,092,000
Reconciled Cost of Revenue
1,407,462,000
1,407,462,000
1,225,974,000
1,090,989,000
956,861,000
Reconciled Depreciation
179,837,000
179,837,000
177,409,000
199,651,000
187,057,000
Net Income from Continuing Operation Net Minority Interest
179,240,000
179,240,000
482,289,000
442,716,000
338,490,000
Normalized EBITDA
572,801,000
572,801,000
894,232,000
884,373,000
705,092,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade