2.9200
-0.1200
(-3.95%)
At close: April 15 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
158,630
158,630
136,528
142,500
151,467
Cost of Revenue
99,130
99,130
104,043
104,404
91,429
Gross Profit
59,500
59,500
32,485
38,096
60,038
Operating Expense
32,111
32,111
17,910
20,236
16,045
Operating Income
27,389
27,389
14,575
17,860
43,993
Net Non Operating Interest Income Expense
-1,965
-1,965
-2,289
177
-659
Other Income Expense
-19,362
-19,362
2,573
8,829
-11,340
Pretax Income
6,062
6,062
14,859
26,866
31,994
Tax Provision
7,349
7,349
-995
5,426
7,939
Net Income Common Stockholders
-1,287
-1,287
15,854
21,440
24,055
Diluted NI Available to Com Stockholders
-1,287
-1,287
15,854
21,440
24,055
Basic EPS
-0.02
-0.02
0.21
0.30
0.33
Diluted EPS
-0.02
-0.02
0.21
0.29
0.33
Basic Average Shares
79,176.7930
79,176.7930
74,596.1250
72,461.5300
72,396.9260
Diluted Average Shares
79,176.7930
79,176.7930
75,488.8620
73,499.9320
73,424.8050
Total Operating Income as Reported
12,998
12,998
21,214
31,286
34,792
Total Expenses
131,241
131,241
121,953
124,640
107,474
Net Income from Continuing & Discontinued Operation
-1,287
-1,287
15,854
21,440
24,055
Normalized Income
15,607.6000
15,607.6000
14,819.6000
14,204.2195
32,718.6796
Interest Income
1,406
1,406
1,079
2,758
117
Interest Expense
3,371
3,371
3,368
2,581
776
Net Interest Income
-1,965
-1,965
-2,289
177
-659
EBIT
9,433
9,433
18,227
29,447
32,770
EBITDA
35,430
35,430
42,974
49,699
53,929
Reconciled Cost of Revenue
73,270
73,270
79,384
84,229
70,337
Reconciled Depreciation
25,997
25,997
24,747
20,252
21,159
Net Income from Continuing Operation Net Minority Interest
-1,287
-1,287
15,854
21,440
24,055
Total Unusual Items Excluding Goodwill
-19,876
-19,876
1,724
9,067
-11,523
Total Unusual Items
-19,876
-19,876
1,724
9,067
-11,523
Normalized EBITDA
55,306
55,306
41,250
40,632
65,452
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
-2,981.4000
-2,981.4000
689.6000
1,831.2195
-2,859.3204
12/31/2021 - 2/11/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NVO.TO Novo Resources Corp.
0.1100
+10.00%
ARIS.TO Aris Mining Corporation
7.52
+0.53%
WRLG.V West Red Lake Gold Mines Ltd.
0.7300
+4.29%
SOMA.V Soma Gold Corp.
0.8000
-10.11%
TUD.V Tudor Gold Corp.
0.6200
+1.64%
CXB.TO Calibre Mining Corp.
3.1700
-3.06%
BCM.V Bear Creek Mining Corporation
0.1850
0.00%
NFG.V New Found Gold Corp.
1.6400
+7.19%
IAU.TO i-80 Gold Corp.
0.8400
-5.62%
RIO.V Rio2 Limited
0.8950
-2.19%