7.09
+0.06
+(0.85%)
At close: January 10 at 9:55:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,927,400.00
3,848,900.00
4,780,400.00
2,694,000.00
931,898.00
Cost of Revenue
1,563,400.00
1,484,100.00
1,668,300.00
961,900.00
478,655.00
Gross Profit
2,364,000.00
2,364,800.00
3,112,100.00
1,732,100.00
453,243.00
Operating Expense
1,393,500.00
1,340,300.00
1,321,000.00
891,200.00
434,392.00
Operating Income
970,500.00
1,024,500.00
1,791,100.00
840,900.00
18,851.00
Net Non Operating Interest Income Expense
-92,800.00
-88,600.00
-62,900.00
-43,600.00
-43,526.00
Other Income Expense
231,200.00
234,700.00
496,400.00
1,574,900.00
-2,393,305.00
Pretax Income
1,109,000.00
1,170,700.00
2,224,600.00
2,372,200.00
-2,417,980.00
Tax Provision
232,200.00
281,700.00
548,500.00
595,500.00
-573,007.00
Net Income Common Stockholders
876,800.00
889,000.00
1,676,100.00
1,776,700.00
-1,844,973.00
Diluted NI Available to Com Stockholders
876,800.00
889,000.00
1,676,100.00
1,776,700.00
-1,844,973.00
Basic EPS
1.46
1.47
2.72
2.97
-4.52
Diluted EPS
1.45
1.46
2.70
2.95
-4.52
Basic Average Shares
598,725.00
605,100.00
616,500.00
598,600.00
408,371.00
Diluted Average Shares
602,000.00
608,600.00
621,100.00
603,100.00
408,371.00
Total Expenses
2,956,900.00
2,824,400.00
2,989,300.00
1,853,100.00
913,047.00
Net Income from Continuing & Discontinued Operation
876,800.00
889,000.00
1,676,100.00
1,776,700.00
-1,844,973.00
Normalized Income
694,008.15
710,774.75
1,302,092.97
597,151.55
-18,827.58
Interest Expense
92,800.00
88,600.00
62,900.00
43,600.00
43,526.00
Net Interest Income
-92,800.00
-88,600.00
-62,900.00
-43,600.00
-43,526.00
EBIT
1,201,800.00
1,259,300.00
2,287,500.00
2,415,800.00
-2,374,454.00
EBITDA
2,149,800.00
2,124,500.00
3,094,000.00
2,961,800.00
-2,016,803.00
Reconciled Cost of Revenue
1,563,400.00
1,484,100.00
1,668,300.00
961,900.00
478,655.00
Reconciled Depreciation
948,000.00
865,200.00
806,500.00
546,000.00
357,651.00
Net Income from Continuing Operation Net Minority Interest
876,800.00
889,000.00
1,676,100.00
1,776,700.00
-1,844,973.00
Total Unusual Items Excluding Goodwill
231,200.00
234,700.00
496,400.00
1,574,900.00
-2,393,305.00
Total Unusual Items
231,200.00
234,700.00
496,400.00
1,574,900.00
-2,393,305.00
Normalized EBITDA
1,918,600.00
1,889,800.00
2,597,600.00
1,386,900.00
376,502.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
48,408.15
56,474.75
122,392.97
395,351.55
-567,159.58
12/31/2020 - 10/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CJ1.F BlueNord ASA
58.90
+1.03%
41Z0.F Surge Energy Inc.
4.2200
+3.43%
B5X.BE Baytex Energy Corp
2.6790
+3.84%
ATI.F Athabasca Oil Corporation
3.8440
+3.44%
8RC.F ARC Resources Ltd.
17.97
-4.39%
B5X.F Baytex Energy Corp.
2.5550
-0.23%
ME7.F MEG Energy Corp.
16.90
+1.81%
C0Y.F Cardinal Energy Ltd.
4.5900
+0.83%
PTRUF Petrus Resources Ltd.
1.0000
-1.96%
BNGLF Bengal Energy Ltd.
0.0106
0.00%