Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
9.89
+0.12
+(1.19%)
As of 3:45:06 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40,818
40,818
--
--
--
Cost of Revenue
51,563
51,563
--
33,912
52,171
Gross Profit
-10,745
-10,745
--
-33,912
-52,171
Operating Expense
118,353
118,353
88,027
91,862
106,756
Operating Income
-129,098
-129,098
-88,027
-91,862
-106,756
Net Non Operating Interest Income Expense
192,400
192,400
208,066
137,214
69,399
Other Income Expense
115,816
115,816
175,247
275,385
7,735
Pretax Income
179,118
179,118
295,286
320,737
-29,622
Tax Provision
-14,176
-14,176
-7,658
-113,369
-74,934
Net Income Common Stockholders
228,135
228,135
318,928
410,864
55,242
Diluted NI Available to Com Stockholders
228,135
228,135
318,928
410,864
55,242
Basic EPS
0.17
0.17
0.26
0.34
0.05
Diluted EPS
0.17
0.17
0.26
0.33
0.05
Basic Average Shares
1,313,389.74
1,313,389.74
1,220,711.54
1,212,387.22
1,208,351.96
Diluted Average Shares
1,324,466.63
1,324,466.63
1,233,412.24
1,228,089.89
1,221,707.58
Total Operating Income as Reported
148,514
148,514
179,067
161,343
-4,904
Total Expenses
169,916
169,916
88,027
91,862
106,756
Interest Income
241,263
241,263
239,541
175,273
102,287
Interest Expense
9,327
9,327
-8,054
17,306
32,891
Net Interest Income
192,400
192,400
208,066
137,214
69,399
Net Income from Continuing & Discontinued Operation
228,135
228,135
318,928
410,864
55,242
Normalized Income
378,267.10
378,267.10
377,551
394,799.18
124,259.24
EBIT
188,445
188,445
287,232
338,043
3,269
EBITDA
208,112
208,112
289,527
343,913
12,859
Reconciled Cost of Revenue
35,402
35,402
--
33,912
52,171
Reconciled Depreciation
19,667
19,667
2,295
5,870
9,590
Net Income from Continuing Operation Net Minority Interest
228,135
228,135
318,928
410,864
55,242
Total Unusual Items Excluding Goodwill
-176,626
-176,626
-97,705
21,771
-93,901
Total Unusual Items
-176,626
-176,626
-97,705
21,771
-93,901
Normalized EBITDA
384,738
384,738
387,232
322,142
106,760
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-26,493.90
-26,493.90
-39,082
5,706.18
-24,883.77
12/31/2021 - 11/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade