26.29
-2.26
(-7.93%)
As of 1:39:42 PM GMT+1. Market Open.
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
16,509
16,509
5,229
5,627
4,275
Cost of Revenue
33,173
33,173
84,294
29,104
12,145
Gross Profit
-16,664
-16,664
-79,065
-23,477
-7,870
Operating Expense
19,804
19,804
20,115
21,259
18,812
Operating Income
-36,468
-36,468
-99,180
-44,736
-26,682
Net Non Operating Interest Income Expense
11,576
11,576
4,111
-207
-396
Pretax Income
-27,057
-27,057
-101,169
-46,663
-27,648
Tax Provision
167
167
32
31
49
Net Income Common Stockholders
-27,224
-27,224
-101,201
-46,694
-27,697
Diluted NI Available to Com Stockholders
-27,224
-27,224
-101,201
-46,694
-27,697
Basic EPS
-0.10
-0.04
-0.16
-0.08
-0.06
Diluted EPS
-0.10
-0.04
-0.16
-0.08
-0.06
Basic Average Shares
616,156.97
616,743.43
614,683.78
576,699.82
507,262.74
Diluted Average Shares
616,156.97
616,743.43
614,683.78
576,699.82
507,262.74
Total Operating Income as Reported
-38,011
-38,011
-103,713
-44,736
-26,657
Rent Expense Supplemental
496
--
1,340
277
150
Total Expenses
52,977
52,977
104,409
50,363
30,957
Net Income from Continuing & Discontinued Operation
-27,224
-27,224
-101,201
-46,694
-27,697
Normalized Income
-25,818.50
-25,818.50
-97,529.27
-45,308.90
-27,717.25
Interest Income
12,219
12,219
4,652
325
83
Interest Expense
643
643
541
532
479
Net Interest Income
11,576
11,576
4,111
-207
-396
EBIT
-26,414
-26,414
-100,628
-46,131
-27,169
EBITDA
-20,485
-20,485
-96,680
-42,942
-24,574
Reconciled Cost of Revenue
33,173
33,173
84,294
29,104
12,145
Reconciled Depreciation
5,929
5,929
3,948
3,189
2,595
Net Income from Continuing Operation Net Minority Interest
-27,224
-27,224
-101,201
-46,694
-27,697
Total Unusual Items Excluding Goodwill
-1,874
-1,874
-4,533
-1,710
25
Total Unusual Items
-1,874
-1,874
-4,533
-1,710
25
Normalized EBITDA
-18,611
-18,611
-92,147
-41,232
-24,599
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-468.50
-468.50
-861.27
-324.90
4.75
4/30/2021 - 6/11/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NEL.OL Nel ASA
2.1800
-6.56%
PHE.L PowerHouse Energy Group Plc
0.4850
-2.22%
EQT.L EQTEC plc
0.5710
-6.39%
ALMCP.PA MCPHY ENERGY
0.3755
+6.34%
SPX.L Spirax Group plc
5,725.00
-3.54%
NCH2.DE thyssenkrupp nucera AG & Co. KGaA
7.89
-6.68%
MRO.L Melrose Industries PLC
407.09
-9.76%
BLDP Ballard Power Systems Inc.
1.0900
-2.68%
MPAC.L Mpac Group plc
376.60
-8.15%
SKB.DE Koenig & Bauer AG
15.66
-7.01%