At close: November 29 at 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,162,111.00
1,093,146.00
1,202,810.00
1,246,205.00
1,355,949.00
Cost of Revenue
49,381.00
33,186.00
96,432.00
107,186.00
126,423.00
Gross Profit
1,112,730.00
1,059,960.00
1,106,378.00
1,139,019.00
1,229,526.00
Operating Expense
319,277.00
271,600.00
358,553.00
293,291.00
244,953.00
Operating Income
793,453.00
788,360.00
747,825.00
845,728.00
984,573.00
Net Non Operating Interest Income Expense
184,159.00
202,210.00
181,224.00
193,283.00
167,888.00
Pretax Income
2,070,179.00
1,693,918.00
1,072,132.00
1,283,099.00
1,327,697.00
Tax Provision
503,153.00
433,710.00
254,880.00
317,417.00
370,366.00
Net Income Common Stockholders
1,567,440.00
1,260,208.00
817,252.00
965,682.00
957,331.00
Diluted NI Available to Com Stockholders
1,567,440.00
1,260,208.00
817,252.00
965,682.00
957,331.00
Basic EPS
134.38
108.04
70.07
82.79
82.07
Diluted EPS
134.38
108.04
70.07
82.79
82.07
Basic Average Shares
11,663.98
11,664.11
11,664.11
11,664.11
11,664.11
Diluted Average Shares
11,663.98
11,664.11
11,664.11
11,664.11
11,664.11
Rent Expense Supplemental
--
737.00
735.00
735.00
566.00
Total Expenses
368,658.00
304,786.00
454,985.00
400,477.00
371,376.00
Net Income from Continuing & Discontinued Operation
1,567,440.00
1,260,208.00
817,252.00
965,682.00
957,331.00
Normalized Income
1,189,798.95
889,048.36
838,074.11
852,552.39
857,222.37
Interest Income
--
235,322.00
219,896.00
247,550.00
227,197.00
Interest Expense
51,163.00
33,112.00
38,672.00
54,137.00
59,226.00
Net Interest Income
184,159.00
202,210.00
181,224.00
193,283.00
167,888.00
EBIT
2,121,342.00
1,727,030.00
1,110,804.00
1,337,236.00
1,386,923.00
EBITDA
2,175,659.00
1,779,438.00
1,162,434.00
1,391,350.00
1,439,367.00
Reconciled Cost of Revenue
49,381.00
33,186.00
96,432.00
107,186.00
126,423.00
Reconciled Depreciation
54,317.00
52,408.00
51,630.00
54,114.00
52,444.00
Net Income from Continuing Operation Net Minority Interest
1,567,440.00
1,260,208.00
817,252.00
965,682.00
957,331.00
Total Unusual Items Excluding Goodwill
498,897.00
498,897.00
-27,316.00
150,315.00
138,838.00
Total Unusual Items
498,897.00
498,897.00
-27,316.00
150,315.00
138,838.00
Normalized EBITDA
1,676,762.00
1,280,541.00
1,189,750.00
1,241,035.00
1,300,529.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
121,255.95
127,737.36
-6,493.89
37,185.39
38,729.37
3/31/2021 - 3/3/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade