Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
218.00
+4.50
+(2.11%)
At close: February 27 at 5:24:57 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
484,022
476,421
518,690
410,127
434,718
Cost of Revenue
211,511
199,782
206,684
175,664
165,381
Gross Profit
272,511
276,639
312,006
234,463
269,337
Operating Expense
99,799
97,594
107,714
71,542
9,684
Operating Income
172,712
179,045
204,292
162,921
259,653
Net Non Operating Interest Income Expense
-8,677
-9,549
-19,233
-25,950
-24,203
Pretax Income
166,848
172,309
198,188
132,997
238,384
Tax Provision
41,113
39,787
39,635
178,090
--
Net Income Common Stockholders
125,735
132,522
158,553
-45,093
238,384
Diluted NI Available to Com Stockholders
125,735
132,522
158,553
-45,093
238,384
Basic EPS
0.05
0.05
0.06
-0.02
0.09
Diluted EPS
0.05
0.05
0.06
-0.02
0.09
Basic Average Shares
2,591,918
2,590,457
2,590,457
2,590,457
2,590,457
Diluted Average Shares
2,613,411.75
2,610,561
2,601,618
2,590,457
2,590,457
Total Operating Income as Reported
260,943
267,276
301,220
225,242
259,583
Total Expenses
311,310
297,376
314,398
247,206
175,065
Net Income from Continuing & Discontinued Operation
125,735
132,522
158,553
-45,093
238,384
Normalized Income
125,709.38
132,495.85
158,529.80
-45,943.08
238,358
Interest Income
7,519
8,829
1,324
270
1,042
Interest Expense
14,486
16,668
18,569
24,632
24,460
Net Interest Income
-8,677
-9,549
-19,233
-25,950
-24,203
EBIT
181,334
188,977
216,757
157,629
262,844
EBITDA
230,315
238,158
272,049
202,410
309,318
Reconciled Cost of Revenue
211,511
199,782
206,684
175,664
165,381
Reconciled Depreciation
48,981
49,181
55,292
44,781
46,474
Net Income from Continuing Operation Net Minority Interest
125,735
132,522
158,553
-45,093
238,384
Total Unusual Items Excluding Goodwill
34
34
29
1,104
26
Total Unusual Items
34
34
29
1,104
26
Normalized EBITDA
230,281
238,124
272,020
201,306
309,292
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
8.38
7.85
5.80
253.92
--
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade