0.7700
0.0000
(0.00%)
At close: January 15 at 3:37:56 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
99,059.0000
90,529.0000
87,225.0000
64,177.0000
51,621.0000
Cost of Revenue
86,941.0000
79,593.0000
76,548.0000
55,888.0000
43,408.0000
Gross Profit
12,118.0000
10,936.0000
10,677.0000
8,289.0000
8,213.0000
Operating Expense
8,731.0000
8,251.0000
7,758.0000
6,252.0000
5,714.0000
Operating Income
3,387.0000
2,685.0000
2,919.0000
2,037.0000
2,499.0000
Net Non Operating Interest Income Expense
-444.0000
-361.0000
-270.0000
-277.0000
-300.0000
Other Income Expense
--
--
--
318.0000
216.0000
Pretax Income
2,943.0000
2,324.0000
2,649.0000
2,078.0000
2,415.0000
Tax Provision
604.0000
554.0000
2,130.0000
505.0000
397.0000
Net Income Common Stockholders
2,339.0000
1,770.0000
569.0000
1,301.0000
1,778.0000
Diluted NI Available to Com Stockholders
2,339.0000
1,770.0000
569.0000
1,301.0000
1,778.0000
Basic EPS
0.10
0.08
0.02
0.06
0.08
Diluted EPS
0.07
0.05
0.02
0.03
0.04
Basic Average Shares
22,025.3110
22,137.8110
22,303.3110
22,305.5600
22,384.1860
Diluted Average Shares
39,162.2910
39,274.7910
39,440.2910
39,442.5400
39,521.1660
Total Expenses
95,672.0000
87,844.0000
84,306.0000
62,140.0000
49,122.0000
Interest Expense
444.0000
361.0000
270.0000
277.0000
300.0000
Net Interest Income
-444.0000
-361.0000
-270.0000
-277.0000
-300.0000
Net Income from Continuing & Discontinued Operation
2,339.0000
1,770.0000
569.0000
1,301.0000
1,778.0000
Normalized Income
2,339.0000
1,770.0000
519.0000
1,332.2810
1,837.5081
EBIT
3,387.0000
2,685.0000
2,919.0000
2,355.0000
2,715.0000
EBITDA
4,380.0000
3,674.0000
3,854.0000
3,215.0000
3,592.0000
Reconciled Cost of Revenue
86,941.0000
79,593.0000
76,548.0000
55,888.0000
43,408.0000
Reconciled Depreciation
993.0000
989.0000
935.0000
860.0000
877.0000
Net Income from Continuing Operation Net Minority Interest
2,339.0000
1,770.0000
519.0000
1,573.0000
2,018.0000
Total Unusual Items Excluding Goodwill
--
--
--
318.0000
216.0000
Total Unusual Items
--
--
--
318.0000
216.0000
Normalized EBITDA
4,380.0000
3,674.0000
3,854.0000
2,897.0000
3,376.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
77.2810
35.5081
12/31/2020 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DTEAF DAVIDsTEA Inc.
0.8690
+2.24%
SOWG Sow Good Inc.
2.7700
+1.09%
LSF Laird Superfood, Inc.
6.86
-6.41%
BOF BranchOut Food Inc.
1.7900
-0.56%
BRBR BellRing Brands, Inc.
72.39
-1.15%
CDXC ChromaDex Corporation
5.94
+5.13%
MAMA Mama's Creations, Inc.
7.80
+1.83%
MKC McCormick & Company, Incorporated
73.31
-0.42%