Unlock stock picks and a broker-level newsfeed that powers Wall Street.
79.44
-1.86
(-2.29%)
At close: March 28 at 4:00:02 PM EDT
79.15
-0.29
(-0.37%)
Pre-Market: 4:28:05 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,235,000
7,235,000
6,876,100
5,916,300
5,152,400
Cost of Revenue
4,065,000
4,065,000
3,993,900
3,590,700
3,163,900
Gross Profit
3,170,000
3,170,000
2,882,200
2,325,600
1,988,500
Operating Expense
1,715,700
1,715,700
1,640,700
1,446,200
1,366,100
Operating Income
1,454,300
1,454,300
1,241,500
879,400
622,400
Net Non Operating Interest Income Expense
-213,200
-213,200
-156,700
-103,200
-87,700
Other Income Expense
-108,300
-108,300
-53,700
-34,000
-21,700
Pretax Income
1,132,800
1,132,800
1,031,100
742,200
513,000
Tax Provision
262,500
262,500
240,000
149,600
-21,800
Earnings from Equity Interest Net of Tax
-24,000
-24,000
-6,000
700
-11,400
Net Income Common Stockholders
838,600
838,600
778,700
604,700
562,500
Diluted NI Available to Com Stockholders
838,600
838,600
778,700
604,700
562,500
Basic EPS
2.07
2.08
1.92
1.49
1.36
Diluted EPS
2.05
2.06
1.90
1.47
1.34
Basic Average Shares
403,825
403,400
404,800
405,300
414,800
Diluted Average Shares
407,875
407,200
409,000
410,200
421,200
Total Operating Income as Reported
1,300,100
1,300,100
1,164,300
817,300
565,700
Total Expenses
5,780,700
5,780,700
5,634,600
5,036,900
4,530,000
Net Income from Continuing & Discontinued Operation
838,600
838,600
778,700
604,700
562,500
Normalized Income
959,329.60
959,329.60
848,266.90
639,933.60
568,861
Interest Expense
213,200
213,200
156,700
103,200
87,700
Net Interest Income
-213,200
-213,200
-156,700
-103,200
-87,700
EBIT
1,346,000
1,346,000
1,187,800
845,400
600,700
EBITDA
1,828,000
1,828,000
1,646,900
1,278,200
1,022,800
Reconciled Cost of Revenue
3,956,000
3,956,000
3,902,300
3,505,500
3,074,700
Reconciled Depreciation
482,000
482,000
459,100
432,800
422,100
Net Income from Continuing Operation Net Minority Interest
838,600
838,600
778,700
589,500
520,900
Total Unusual Items Excluding Goodwill
-157,200
-157,200
-90,700
-63,200
-65,700
Total Unusual Items
-157,200
-157,200
-90,700
-63,200
-65,700
Normalized EBITDA
1,985,200
1,985,200
1,737,600
1,341,400
1,088,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-36,470.40
-36,470.40
-21,133.10
-12,766.40
-17,739
12/31/2021 - 5/12/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AME AMETEK, Inc.
170.39
-2.94%
PH Parker-Hannifin Corporation
601.43
-3.96%
ITW Illinois Tool Works Inc.
246.46
-2.18%
PNR Pentair plc
86.84
-2.77%
ITT ITT Inc.
128.71
-3.99%
DOV Dover Corporation
174.65
-2.51%
IEX IDEX Corporation
180.91
-1.64%
OTIS Otis Worldwide Corporation
102.11
-0.87%
EMR Emerson Electric Co.
108.64
-3.07%
DCI Donaldson Company, Inc.
67.07
-2.44%