4.9800
-0.1700
(-3.30%)
As of 8:18:33 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
86,398,000.0000
86,398,000.0000
106,594,000.0000
118,332,000.0000
129,575,000.0000
Cost of Revenue
80,931,000.0000
80,931,000.0000
84,256,000.0000
77,047,000.0000
76,120,000.0000
Gross Profit
5,467,000.0000
5,467,000.0000
22,338,000.0000
41,285,000.0000
53,455,000.0000
Operating Expense
2,072,000.0000
2,072,000.0000
206,000.0000
185,000.0000
114,000.0000
Operating Income
3,395,000.0000
3,395,000.0000
22,132,000.0000
41,100,000.0000
53,341,000.0000
Net Non Operating Interest Income Expense
116,000.0000
116,000.0000
1,177,000.0000
243,000.0000
-178,000.0000
Pretax Income
-20,426,000.0000
-20,426,000.0000
9,787,000.0000
45,239,000.0000
67,920,000.0000
Tax Provision
-3,275,000.0000
-3,275,000.0000
3,609,000.0000
12,100,000.0000
20,065,000.0000
Net Income Common Stockholders
-17,313,000.0000
-17,313,000.0000
4,905,000.0000
32,049,000.0000
47,032,000.0000
Average Dilution Earnings
257,000.0000
--
--
--
--
Diluted NI Available to Com Stockholders
-17,313,000.0000
-17,313,000.0000
4,905,000.0000
32,049,000.0000
47,032,000.0000
Basic EPS
-8.91
-19.29
5.77
38.56
59.96
Diluted EPS
-8.91
-19.29
5.75
38.40
59.57
Basic Average Shares
873,845.0000
897,360.0000
850,280.0000
831,250.0000
784,430.0000
Diluted Average Shares
876,895.0000
899,850.0000
853,770.0000
834,640.0000
789,560.0000
Total Expenses
83,003,000.0000
83,003,000.0000
84,462,000.0000
77,232,000.0000
76,234,000.0000
Net Income from Continuing & Discontinued Operation
-17,313,000.0000
-17,313,000.0000
4,905,000.0000
32,049,000.0000
47,032,000.0000
Normalized Income
1,486,200.0000
1,486,200.0000
14,767,020.0000
32,072,360.0000
36,593,065.0000
Interest Income
978,000.0000
978,000.0000
1,753,000.0000
775,000.0000
717,000.0000
Interest Expense
768,000.0000
768,000.0000
342,000.0000
293,000.0000
701,000.0000
Net Interest Income
116,000.0000
116,000.0000
1,177,000.0000
243,000.0000
-178,000.0000
EBIT
-19,658,000.0000
-19,658,000.0000
10,129,000.0000
45,532,000.0000
68,621,000.0000
EBITDA
-11,289,000.0000
-11,289,000.0000
18,144,000.0000
51,353,000.0000
74,276,000.0000
Reconciled Cost of Revenue
80,931,000.0000
80,931,000.0000
84,256,000.0000
77,047,000.0000
76,120,000.0000
Reconciled Depreciation
8,369,000.0000
8,369,000.0000
8,015,000.0000
5,821,000.0000
5,655,000.0000
Net Income from Continuing Operation Net Minority Interest
-17,313,000.0000
-17,313,000.0000
4,905,000.0000
32,049,000.0000
47,032,000.0000
Total Unusual Items Excluding Goodwill
-22,380,000.0000
-22,380,000.0000
-15,654,000.0000
-32,000.0000
14,807,000.0000
Total Unusual Items
-22,380,000.0000
-22,380,000.0000
-15,654,000.0000
-32,000.0000
14,807,000.0000
Normalized EBITDA
11,091,000.0000
11,091,000.0000
33,798,000.0000
51,385,000.0000
59,469,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-3,580,800.0000
-3,580,800.0000
-5,791,980.0000
-8,640.0000
4,368,065.0000
6/30/2021 - 12/27/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade