0.0530
0.0000
(0.00%)
At close: 4:10:36 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
10,053.0000
10,053.0000
11,249.0000
10,495.0000
8,353.0000
Cost of Revenue
1,314.0000
1,314.0000
1,546.0000
1,709.0000
1,602.0000
Gross Profit
8,739.0000
8,739.0000
9,703.0000
8,786.0000
6,751.0000
Operating Expense
33,043.0000
33,043.0000
32,696.0000
30,323.0000
29,824.0000
Operating Income
-24,304.0000
-24,304.0000
-22,993.0000
-21,537.0000
-23,073.0000
Net Non Operating Interest Income Expense
1,466.0000
1,466.0000
767.0000
18.0000
-31.0000
Other Income Expense
3,081.0000
3,081.0000
1,703.0000
1,691.0000
2,437.0000
Pretax Income
-19,757.0000
-19,757.0000
-20,490.0000
-19,828.0000
-20,667.0000
Tax Provision
33.0000
33.0000
31.0000
46.0000
39.0000
Net Income Common Stockholders
-19,790.0000
-19,790.0000
-20,521.0000
-19,874.0000
-20,706.0000
Basic EPS
-0.01
--
-0.01
-0.01
-0.02
Diluted EPS
-0.01
--
-0.01
-0.01
-0.02
Basic Average Shares
2,021,740.7280
--
1,800,348.5060
1,678,954.1540
1,202,320.3260
Diluted Average Shares
2,021,740.7280
--
1,800,348.5060
1,678,954.1540
1,202,320.3260
Net Income from Continuing & Discontinued Operation
-19,790.0000
-19,790.0000
-20,521.0000
-19,874.0000
-20,706.0000
Normalized Income
-19,790.0000
-19,790.0000
-20,521.0000
-19,874.0000
-20,706.0000
Interest Income
1,559.0000
1,559.0000
801.0000
46.0000
21.0000
Net Interest Income
1,466.0000
1,466.0000
767.0000
18.0000
-31.0000
EBIT
-24,304.0000
-24,304.0000
-22,993.0000
-21,537.0000
-23,073.0000
EBITDA
-22,051.0000
-22,051.0000
-20,493.0000
-18,768.0000
-21,373.0000
Reconciled Cost of Revenue
1,314.0000
1,314.0000
1,546.0000
1,709.0000
1,602.0000
Reconciled Depreciation
2,253.0000
2,253.0000
2,500.0000
2,769.0000
1,700.0000
Net Income from Continuing Operation Net Minority Interest
-19,790.0000
-19,790.0000
-20,521.0000
-19,874.0000
-20,706.0000
Normalized EBITDA
-22,051.0000
-22,051.0000
-20,493.0000
-18,768.0000
-21,373.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
6/30/2021 - 10/24/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade