2.0200
+0.0300
+(1.51%)
At close: 3:50:13 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
579,240.0000
510,195.0000
292,765.0000
375,795.0000
326,829.0000
Cost of Revenue
314,803.0000
303,807.0000
200,070.0000
248,191.0000
170,383.0000
Gross Profit
264,437.0000
206,388.0000
92,695.0000
127,604.0000
156,446.0000
Operating Expense
79,604.0000
69,581.0000
33,468.0000
21,734.0000
33,722.0000
Operating Income
184,833.0000
136,807.0000
59,227.0000
105,870.0000
122,724.0000
Net Non Operating Interest Income Expense
59,454.0000
69,800.0000
63,830.0000
61,459.0000
52,467.0000
Pretax Income
215,006.0000
179,911.0000
125,235.0000
190,441.0000
179,997.0000
Tax Provision
75,115.0000
59,864.0000
32,609.0000
50,910.0000
55,516.0000
Net Income Common Stockholders
139,891.0000
120,047.0000
92,625.0000
139,529.0000
124,481.0000
Diluted NI Available to Com Stockholders
139,891.0000
120,047.0000
92,625.0000
139,529.0000
124,481.0000
Basic EPS
0.15
0.13
0.11
0.16
0.14
Diluted EPS
0.15
0.13
0.11
0.16
0.14
Basic Average Shares
931,415.2070
872,845.7630
872,845.7630
872,845.7630
872,845.7630
Diluted Average Shares
931,415.2070
872,845.7630
872,845.7630
872,845.7630
872,845.7630
Rent Expense Supplemental
--
3,241.0000
3,484.0000
3,776.0000
3,488.0000
Total Expenses
394,407.0000
373,388.0000
233,538.0000
269,925.0000
204,105.0000
Net Income from Continuing & Discontinued Operation
139,891.0000
120,047.0000
92,625.0000
139,529.0000
124,481.0000
Normalized Income
160,770.6130
143,554.4888
92,385.3639
131,397.7938
121,407.6512
Interest Income
--
74,131.0000
65,501.0000
63,695.0000
52,949.0000
Interest Expense
14,677.0000
4,331.0000
1,671.0000
2,236.0000
482.0000
Net Interest Income
59,454.0000
69,800.0000
63,830.0000
61,459.0000
52,467.0000
EBIT
229,683.0000
184,242.0000
126,906.0000
192,677.0000
180,479.0000
EBITDA
235,474.0000
191,355.0000
134,999.0000
199,146.0000
186,151.0000
Reconciled Cost of Revenue
314,803.0000
303,807.0000
200,070.0000
248,191.0000
170,383.0000
Reconciled Depreciation
5,791.0000
7,113.0000
8,093.0000
6,468.0000
5,672.0000
Net Income from Continuing Operation Net Minority Interest
139,891.0000
120,047.0000
92,625.0000
139,529.0000
124,481.0000
Total Unusual Items Excluding Goodwill
-32,091.0000
-35,230.0000
324.0000
11,098.0000
4,444.0000
Total Unusual Items
-32,091.0000
-35,230.0000
324.0000
11,098.0000
4,444.0000
Normalized EBITDA
267,565.0000
226,585.0000
134,675.0000
188,048.0000
181,707.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-11,211.3870
-11,722.5112
84.3639
2,966.7938
1,370.6512
3/31/2021 - 8/4/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade