At close: December 13 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
121,971.00
123,302.00
116,828.00
84,878.00
53,823.00
Cost of Revenue
68,637.00
66,324.00
63,388.00
43,654.00
29,719.00
Gross Profit
53,334.00
56,978.00
53,440.00
41,224.00
24,104.00
Operating Expense
50,910.00
46,539.00
42,719.00
32,479.00
24,036.00
Operating Income
2,424.00
10,439.00
10,721.00
8,745.00
68.00
Net Non Operating Interest Income Expense
-765.00
-679.00
-635.00
-89.00
--
Other Income Expense
1,559.00
1,288.00
59.00
-254.00
-1,299.00
Pretax Income
3,218.00
11,048.00
10,145.00
8,402.00
-1,231.00
Tax Provision
376.00
1,706.00
1,684.00
1,119.00
-336.00
Net Income Common Stockholders
2,842.00
9,342.00
8,461.00
7,283.00
-895.00
Diluted NI Available to Com Stockholders
2,842.00
9,342.00
8,461.00
7,283.00
-895.00
Basic EPS
0.23
0.82
0.79
0.70
-0.09
Diluted EPS
0.22
0.79
0.78
0.68
-0.09
Basic Average Shares
12,103.35
11,461.40
10,673.02
10,462.25
10,257.00
Diluted Average Shares
12,215.60
11,779.91
10,862.54
10,729.86
10,257.00
Total Operating Income as Reported
2,424.00
10,439.00
10,721.00
8,459.00
-1,217.00
Total Expenses
119,547.00
112,863.00
106,107.00
76,133.00
53,755.00
Net Income from Continuing & Discontinued Operation
2,842.00
9,342.00
8,461.00
7,283.00
-895.00
Normalized Income
2,842.00
9,342.00
8,461.00
7,531.82
43.05
Interest Expense
765.00
679.00
635.00
89.00
--
Net Interest Income
-765.00
-679.00
-635.00
-89.00
--
EBIT
3,983.00
11,727.00
10,780.00
8,491.00
68.00
EBITDA
9,620.00
16,410.00
15,514.00
11,636.00
3,242.00
Reconciled Cost of Revenue
68,637.00
66,324.00
63,388.00
43,654.00
29,719.00
Reconciled Depreciation
5,637.00
4,683.00
4,734.00
3,145.00
3,174.00
Net Income from Continuing Operation Net Minority Interest
2,842.00
9,342.00
8,461.00
7,283.00
-895.00
Total Unusual Items Excluding Goodwill
--
--
--
-286.00
-1,285.00
Total Unusual Items
--
--
--
-286.00
-1,285.00
Normalized EBITDA
9,620.00
16,410.00
15,514.00
11,922.00
4,527.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-37.18
-346.95
12/31/2020 - 6/17/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRT Trio-Tech International
6.57
-1.20%
AXTI AXT, Inc.
2.3100
+4.05%
AEHR Aehr Test Systems, Inc.
11.53
-0.43%
ASYS Amtech Systems, Inc.
5.66
+0.71%
KLIC Kulicke and Soffa Industries, Inc.
49.48
+0.10%
ACLS Axcelis Technologies, Inc.
75.29
-0.49%
AIIXY AIXTRON SE
32.10
0.00%
COHU Cohu, Inc.
27.16
-0.29%
SMTK SmartKem, Inc.
3.2200
-11.05%
UCTT Ultra Clean Holdings, Inc.
37.31
+0.08%