Stockholm - Delayed Quote SEK

Intellego Technologies AB (INT.ST)

Compare
34.90
+1.60
+(4.80%)
At close: 5:20:09 PM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
262,271.00
186,493.00
57,784.00
9,148.22
7,455.61
Cost of Revenue
48,518.00
31,266.00
26,705.00
861.65
835.00
Gross Profit
213,753.00
155,227.00
31,079.00
8,286.57
6,620.61
Operating Expense
100,408.00
72,102.00
42,455.00
13,246.61
5,718.93
Operating Income
113,345.00
83,125.00
-11,376.00
-4,960.05
901.68
Net Non Operating Interest Income Expense
-4,499.00
-4,356.00
-554.00
-71.33
-11.02
Pretax Income
98,907.00
68,830.00
-16,763.00
-5,031.37
890.67
Tax Provision
16,050.00
9,226.00
-1,617.00
-1,069.67
-2,387.14
Net Income Common Stockholders
82,857.00
59,604.00
-15,145.00
-3,961.70
3,277.80
Diluted NI Available to Com Stockholders
82,857.00
59,604.00
-15,145.00
-3,961.70
3,277.80
Basic EPS
3.10
2.36
-0.72
-0.20
0.19
Diluted EPS
3.02
2.31
-0.72
-0.20
0.19
Basic Average Shares
26,882.50
25,246.00
20,448.00
19,611.23
17,319.57
Diluted Average Shares
27,572.00
25,817.00
20,448.00
19,611.23
17,319.57
Total Operating Income as Reported
113,344.00
83,125.00
-11,375.00
-4,960.05
901.68
Total Expenses
148,926.00
103,368.00
69,160.00
14,108.26
6,553.93
Net Income from Continuing & Discontinued Operation
82,857.00
59,604.00
-15,145.00
-3,961.70
3,277.80
Normalized Income
86,631.79
63,506.01
-13,256.61
-3,961.70
3,277.80
Interest Income
--
558.00
--
--
--
Interest Expense
--
4,914.00
554.00
71.33
11.02
Net Interest Income
-4,499.00
-4,356.00
-554.00
-71.33
-11.02
EBIT
103,964.00
73,744.00
-16,209.00
-4,960.05
901.68
EBITDA
116,311.00
77,280.00
-14,491.00
-4,956.41
901.68
Reconciled Cost of Revenue
48,518.00
31,266.00
26,705.00
861.65
835.00
Reconciled Depreciation
12,347.00
3,536.00
1,624.00
3.64
--
Net Income from Continuing Operation Net Minority Interest
82,857.00
59,604.00
-15,145.00
-3,961.70
3,277.80
Total Unusual Items Excluding Goodwill
-4,506.00
-4,506.00
-2,090.00
--
--
Total Unusual Items
-4,506.00
-4,506.00
-2,090.00
--
--
Normalized EBITDA
120,817.00
81,786.00
-12,401.00
-4,956.41
901.68
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-731.21
-603.99
-201.61
--
--
12/31/2020 - 6/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

GARO.ST Garo Aktiebolag (publ)
23.60
-1.46%
 
TGEN Tecogen Inc.
2.6900
+1.54%
 
300843.SZ Shenglan Technology Co., Ltd.
28.79
-2.41%
 
C0M.F CCS Abwicklungs AG
0.1700
-15.00%
 
NKT.BE NKT A/S
68.00
+2.80%
 
CPWHF Ceres Power Holdings plc
2.3600
0.00%
 
4142.SR Riyadh Cables Group Company
146.00
-3.05%
 
FAG.ST Fagerhult Group AB
55.80
+1.27%
 
VAR1.DU Varta AG
1.4960
-0.66%
 
1979.HK Ten Pao Group Holdings Limited
1.520
0.00%