1,678.00
-94.00
(-5.30%)
At close: 5:31:08 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
527,105
527,105
556,338
664,409
640,063
Cost of Revenue
201,726
201,726
225,356
307,484
290,379
Gross Profit
325,379
325,379
330,982
356,925
349,684
Operating Expense
247,099
247,099
246,822
252,300
250,689
Operating Income
78,280
78,280
84,160
104,625
98,995
Net Non Operating Interest Income Expense
2,956
2,956
1,989
518
402
Pretax Income
80,879
80,879
83,920
104,779
99,271
Tax Provision
18,383
18,383
17,571
21,996
18,671
Net Income Common Stockholders
62,496
62,496
66,349
82,783
80,600
Diluted NI Available to Com Stockholders
62,496
62,496
66,349
82,783
80,600
Basic EPS
75.55
--
80.64
100.91
98.08
Diluted EPS
75.55
--
80.64
100.91
98.08
Basic Average Shares
827.23
--
822.82
820.37
821.80
Diluted Average Shares
827.23
--
822.82
820.37
821.80
Total Operating Income as Reported
77,815
77,815
83,853
105,215
99,338
Total Expenses
448,825
448,825
472,178
559,784
541,068
Net Income from Continuing & Discontinued Operation
62,496
62,496
66,349
82,783
80,600
Normalized Income
63,108.76
63,108.76
67,628.23
81,178.36
80,183.49
Interest Income
3,263
3,263
2,265
955
680
Interest Expense
307
307
276
437
278
Net Interest Income
2,956
2,956
1,989
518
402
EBIT
81,186
81,186
84,196
105,216
99,549
EBITDA
103,797
103,797
106,639
129,343
122,691
Reconciled Cost of Revenue
201,726
201,726
225,356
307,484
290,379
Reconciled Depreciation
22,611
22,611
22,443
24,127
23,142
Net Income from Continuing Operation Net Minority Interest
62,496
62,496
66,349
82,783
80,600
Total Unusual Items Excluding Goodwill
-793
-793
-1,618
2,031
513
Total Unusual Items
-793
-793
-1,618
2,031
513
Normalized EBITDA
104,590
104,590
108,257
127,312
122,178
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-180.24
-180.24
-338.77
426.36
96.49
12/31/2021 - 6/16/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTG.SW Meier Tobler Group AG
31.20
+1.30%
BUCN.SW Bucher Industries AG
316.00
-3.95%
VACNz.XC
KARN.SW Kardex Holding AG
194.20
-3.86%
BCHN.SW Burckhardt Compression Holding AG
506.00
-4.71%
FTON.SW Feintool International Holding AG
10.80
0.00%
VACN.SW VAT Group AG
259.10
-3.50%
BYS.SW Bystronic AG
258.50
-4.08%
KOMN.SW Komax Holding AG
87.70
-1.68%
KSB3.DE KSB SE & Co. KGaA
718.00
-3.75%