3.1900
-0.0100
(-0.31%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
3,262,000.0000
3,262,000.0000
3,044,000.0000
2,713,100.0000
2,668,800.0000
Cost of Revenue
2,641,100.0000
2,641,100.0000
2,532,700.0000
2,307,600.0000
2,182,000.0000
Gross Profit
620,900.0000
620,900.0000
511,300.0000
405,500.0000
486,800.0000
Operating Expense
452,800.0000
452,800.0000
632,800.0000
577,100.0000
573,800.0000
Operating Income
168,100.0000
168,100.0000
-121,500.0000
-171,600.0000
-87,000.0000
Net Non Operating Interest Income Expense
-83,600.0000
-83,600.0000
-76,200.0000
-65,100.0000
-65,600.0000
Other Income Expense
1,200.0000
1,200.0000
3,600.0000
800.0000
300.0000
Pretax Income
143,200.0000
143,200.0000
74,100.0000
34,700.0000
113,000.0000
Tax Provision
41,700.0000
41,700.0000
13,700.0000
-400.0000
29,700.0000
Net Income Common Stockholders
101,500.0000
101,500.0000
60,400.0000
35,100.0000
83,300.0000
Basic EPS
0.27
0.27
0.16
0.09
0.22
Diluted EPS
0.27
0.27
0.16
0.09
0.22
Basic Average Shares
371,700.0000
371,700.0000
371,700.0000
371,500.0000
371,400.0000
Diluted Average Shares
373,161.7650
373,161.7650
372,839.5060
373,007.4390
372,706.9350
Net Income from Continuing & Discontinued Operation
101,500.0000
101,500.0000
60,400.0000
35,100.0000
83,300.0000
Normalized Income
101,500.0000
101,500.0000
60,400.0000
35,100.0000
83,668.0000
Interest Income
3,000.0000
3,000.0000
2,400.0000
500.0000
400.0000
Interest Expense
31,300.0000
31,300.0000
78,600.0000
13,900.0000
15,200.0000
Net Interest Income
-83,600.0000
-83,600.0000
-76,200.0000
-65,100.0000
-65,600.0000
EBIT
174,500.0000
174,500.0000
152,700.0000
48,600.0000
128,200.0000
EBITDA
232,000.0000
232,000.0000
420,900.0000
319,200.0000
393,500.0000
Reconciled Cost of Revenue
2,641,100.0000
2,641,100.0000
2,532,700.0000
2,307,600.0000
2,182,000.0000
Reconciled Depreciation
57,500.0000
57,500.0000
268,200.0000
270,600.0000
265,300.0000
Net Income from Continuing Operation Net Minority Interest
101,500.0000
101,500.0000
60,400.0000
35,100.0000
83,300.0000
Total Unusual Items Excluding Goodwill
400.0000
--
--
--
-500.0000
Total Unusual Items
400.0000
--
--
--
-500.0000
Normalized EBITDA
232,000.0000
232,000.0000
420,900.0000
319,200.0000
394,000.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
--
--
--
--
-132.0000
6/30/2021 - 11/6/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade