At close: November 29 at 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,522,586.00
1,561,371.00
1,546,031.00
1,183,640.00
881,882.00
Cost of Revenue
757,765.00
787,168.00
784,132.00
579,495.00
530,519.00
Gross Profit
764,821.00
774,203.00
761,899.00
604,145.00
351,363.00
Operating Expense
491,954.00
489,516.00
447,990.00
407,812.00
234,496.00
Operating Income
272,867.00
284,687.00
313,909.00
196,333.00
116,867.00
Net Non Operating Interest Income Expense
7,984.00
7,867.00
8,840.00
13,458.00
20,192.00
Pretax Income
332,294.00
340,533.00
340,962.00
234,686.00
185,449.00
Tax Provision
96,492.00
79,131.00
77,819.00
45,260.00
52,802.00
Net Income Common Stockholders
235,802.00
261,402.00
263,143.00
189,425.00
132,647.00
Diluted NI Available to Com Stockholders
235,802.00
261,402.00
263,143.00
189,425.00
132,647.00
Basic EPS
21.71
24.09
24.25
17.46
10.11
Diluted EPS
21.71
24.09
24.25
17.46
10.11
Basic Average Shares
10,859.79
10,850.00
10,850.00
10,850.00
13,117.00
Diluted Average Shares
10,859.79
10,850.00
10,850.00
10,850.00
13,117.00
Rent Expense Supplemental
--
618.00
598.00
317.00
509.00
Total Expenses
1,249,719.00
1,276,684.00
1,232,122.00
987,307.00
765,015.00
Net Income from Continuing & Discontinued Operation
235,802.00
261,402.00
263,143.00
189,425.00
132,647.00
Normalized Income
204,453.18
227,490.58
251,522.51
168,882.31
99,258.69
Interest Income
--
12,677.00
14,366.00
17,497.00
23,934.00
Interest Expense
2,256.00
2,373.00
2,682.00
1,553.00
1,756.00
Net Interest Income
7,984.00
7,867.00
8,840.00
13,458.00
20,192.00
EBIT
334,550.00
342,906.00
343,644.00
236,239.00
187,205.00
EBITDA
391,951.00
396,999.00
382,874.00
277,592.00
229,737.00
Reconciled Cost of Revenue
757,765.00
787,168.00
784,132.00
579,495.00
530,519.00
Reconciled Depreciation
57,401.00
54,093.00
39,230.00
41,353.00
42,532.00
Net Income from Continuing Operation Net Minority Interest
235,802.00
261,402.00
263,143.00
189,425.00
132,647.00
Total Unusual Items Excluding Goodwill
44,177.00
44,177.00
15,057.00
25,451.00
46,679.00
Total Unusual Items
44,177.00
44,177.00
15,057.00
25,451.00
46,679.00
Normalized EBITDA
347,774.00
352,822.00
367,817.00
252,141.00
183,058.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
12,828.18
10,265.58
3,436.51
4,908.31
13,290.69
3/31/2021 - 9/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade