281.90
+10.30
+(3.79%)
At close: 3:30:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,292,025
11,631,925
10,857,339
10,937,709
11,828,473
Cost of Revenue
8,691,871
6,596,371
7,030,776
5,434,335
6,303,425
Gross Profit
5,600,154
5,035,554
3,826,563
5,503,374
5,525,048
Operating Expense
1,450,400
1,294,600
-3,347,538
7,808,937
3,374,099
Operating Income
4,149,754
3,740,954
7,174,101
-2,305,563
2,150,949
Net Non Operating Interest Income Expense
--
-2,227,078
-530,134
-1,407,048
-2,079,223
Pretax Income
1,188,299
1,296,399
2,386,302
-8,963,615
-2,188,933
Tax Provision
138,098
138,098
134,836
-1,598,492
-47,884
Net Income Common Stockholders
1,195,901
1,158,301
2,251,466
-7,620,831
-1,811,825
Diluted NI Available to Com Stockholders
1,195,901
1,158,301
2,251,466
-7,620,831
-1,811,825
Basic EPS
8.79
8.51
16.55
-59.51
-20.83
Diluted EPS
8.61
8.51
16.55
-59.51
-20.83
Basic Average Shares
136,017.91
136,079.30
136,079.30
128,064.88
118,572.70
Diluted Average Shares
139,124.79
136,135.97
136,079.43
128,064.88
118,572.70
Rent Expense Supplemental
--
114,186
108,703
83,861
66,205
Total Expenses
10,142,271
7,890,971
3,683,238
13,243,272
9,677,524
Net Income from Continuing & Discontinued Operation
1,195,901
1,158,301
2,251,466
-7,365,123
-2,141,049
Normalized Income
1,799,188.58
1,352,611.41
6,268,555.20
-3,050,373.01
112,785.85
Interest Income
--
481,984
321,562
293,831
266,928
Interest Expense
--
2,619,224
708,330
1,622,869
2,251,066
Net Interest Income
--
-2,227,078
-530,134
-1,407,048
-2,079,223
EBIT
4,324,423
3,915,623
3,094,632
-7,340,746
62,133
EBITDA
4,682,578
4,247,778
3,490,267
-6,986,898
397,152
Reconciled Cost of Revenue
8,691,871
6,596,371
7,030,776
5,434,335
6,303,425
Reconciled Depreciation
358,155
332,155
395,635
353,848
335,019
Net Income from Continuing Operation Net Minority Interest
1,050,201
1,158,301
2,251,466
-7,365,123
-2,141,049
Total Unusual Items Excluding Goodwill
-847,477
-217,477
-4,257,665
-5,251,004
-2,304,299
Total Unusual Items
-847,477
-217,477
-4,257,665
-5,251,004
-2,304,299
Normalized EBITDA
5,530,055
4,465,255
7,747,932
-1,735,894
2,701,451
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-98,489.42
-23,166.59
-240,575.80
-936,254.01
-50,464.15
3/31/2021 - 5/21/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3V64.BE Visa Inc
297.70
+0.92%
6B0.F SoFi Technologies, Inc.
9.57
-0.08%
ARMANFIN.NS Arman Financial Services Limited
1,433.10
+1.12%
LFS.AX Latitude Group Holdings Limited
1.1300
-1.74%
TIDLOR.BK Ngern Tid Lor Public Company Limited
13.80
-4.17%
IIFL.NS IIFL Finance Limited
332.40
+2.67%
0R9U.IL PayPal Holdings, Inc.
62.19
-0.42%
NORTHARC.NS Northern Arc Capital Limited
193.23
+1.30%
PFC.BO Power Finance Corporation Limited
425.90
+6.32%
M&MFIN.NS Mahindra & Mahindra Financial Services Limited
268.05
+1.88%