At close: December 24 at 4:00:00 PM EST
Pre-Market: 6:57:38 AM EST
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
5,827,075.48
5,892,781.73
5,678,835.03
4,987,919.60
4,610,609.03
Cost of Revenue
4,456,911.39
4,487,866.52
4,263,066.67
3,684,486.29
3,412,357.12
Gross Profit
1,370,164.09
1,404,915.21
1,415,768.36
1,303,433.31
1,198,251.91
Operating Expense
1,160,239.11
1,115,380.83
1,040,193.89
963,331.60
921,749.18
Operating Income
209,924.99
289,534.38
375,574.48
340,101.72
276,502.73
Net Non Operating Interest Income Expense
-22,588.13
-22,068.29
-21,508.14
-24,332.14
-40,529.10
Other Income Expense
23,778.10
11,038.87
7,203.59
11,844.89
-929.20
Pretax Income
211,114.96
278,504.96
361,269.93
327,614.46
235,044.43
Tax Provision
51,460.00
67,693.00
88,511.00
77,883.00
56,443.00
Net Income Common Stockholders
159,654.96
210,811.96
272,758.93
249,731.46
178,601.43
Diluted NI Available to Com Stockholders
159,654.96
210,811.96
272,758.93
249,731.46
178,601.43
Basic EPS
8.60
11.35
14.69
13.06
9.06
Diluted EPS
8.40
11.10
14.36
12.73
8.82
Basic Average Shares
18,994.38
18,573.74
18,567.67
19,121.82
19,713.14
Diluted Average Shares
18,994.38
18,992.07
18,994.36
19,617.52
20,249.55
Total Operating Income as Reported
220,183.30
292,304.13
376,932.58
350,057.61
280,937.09
Total Expenses
5,617,150.50
5,603,247.35
5,303,260.56
4,647,817.89
4,334,106.30
Net Income from Continuing & Discontinued Operation
159,654.96
210,811.96
272,758.93
249,731.46
178,601.43
Normalized Income
151,897.14
208,715.26
271,733.56
242,967.62
180,627.83
Interest Expense
22,588.13
22,068.29
21,508.14
24,332.14
40,529.10
Net Interest Income
-22,588.13
-22,068.29
-21,508.14
-24,332.14
-40,529.10
EBIT
233,703.08
300,573.25
382,778.06
351,946.60
275,573.53
EBITDA
350,397.35
416,552.42
500,579.72
469,050.26
391,855.77
Reconciled Cost of Revenue
4,456,911.39
4,487,866.52
4,263,066.67
3,684,486.29
3,412,357.12
Reconciled Depreciation
116,694.27
115,979.17
117,801.65
117,103.66
116,282.24
Net Income from Continuing Operation Net Minority Interest
159,654.96
210,811.96
272,758.93
249,731.46
178,601.43
Total Unusual Items Excluding Goodwill
10,258.31
2,769.75
1,358.11
8,873.26
-2,666.79
Total Unusual Items
10,258.31
2,769.75
1,358.11
8,873.26
-2,666.79
Normalized EBITDA
340,139.04
413,782.67
499,221.61
460,177.00
394,522.56
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,500.50
673.05
332.74
2,109.42
-640.40
9/30/2020 - 9/22/1987
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WMK Weis Markets, Inc.
68.50
+0.90%
VLGEA Village Super Market, Inc.
31.82
+1.18%
GO Grocery Outlet Holding Corp.
15.76
+0.32%
NGVC Natural Grocers by Vitamin Cottage, Inc.
39.90
+2.73%
COLR.BR Colruyt Group N.V.
35.74
+0.90%
DNP.WA Dino Polska S.A.
392.90
-0.68%
AXFO.ST Axfood AB (publ)
232.00
-0.09%
ACI Albertsons Companies, Inc.
19.63
0.00%
DNOPY Dino Polska S.A.
48.30
0.00%
SBRY.L J Sainsbury plc
272.00
+1.12%