17.19
+0.07
+(0.41%)
At close: January 20 at 6:07:48 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,196,577.00
1,157,163.00
1,016,341.00
858,064.00
676,664.00
Cost of Revenue
400,495.00
418,208.00
420,884.00
369,223.00
275,319.00
Gross Profit
796,082.00
738,955.00
595,457.00
488,841.00
401,345.00
Operating Expense
113,885.00
100,710.00
112,292.00
150,286.00
64,331.00
Operating Income
682,197.00
638,245.00
483,165.00
338,555.00
337,014.00
Net Non Operating Interest Income Expense
-411,426.00
-429,421.00
-401,739.00
-130,505.00
-88,935.00
Pretax Income
444,167.00
361,800.00
-130,914.00
536,891.00
245,343.00
Tax Provision
65,320.00
52,866.00
-143,735.00
190,686.00
69,263.00
Net Income Common Stockholders
378,369.00
304,713.00
7,568.00
239,024.00
76,500.00
Average Dilution Earnings
--
--
--
--
-156.00
Diluted NI Available to Com Stockholders
378,369.00
304,713.00
7,568.00
239,024.00
76,500.00
Total Expenses
514,380.00
518,918.00
533,176.00
519,509.00
339,650.00
Net Income from Continuing & Discontinued Operation
378,369.00
304,713.00
7,568.00
239,024.00
76,500.00
Normalized Income
218,339.03
156,641.57
146,598.98
28,800.72
76,500.00
Interest Income
11,445.00
9,827.00
11,372.00
155,413.00
73,566.00
Interest Expense
398,628.00
426,947.00
427,835.00
285,918.00
162,501.00
Net Interest Income
-411,426.00
-429,421.00
-401,739.00
-130,505.00
-88,935.00
EBIT
842,795.00
788,747.00
296,921.00
822,809.00
407,844.00
EBITDA
1,026,632.00
963,123.00
455,951.00
978,195.00
556,844.00
Reconciled Cost of Revenue
400,495.00
418,208.00
420,884.00
369,223.00
275,319.00
Reconciled Depreciation
183,837.00
174,376.00
159,030.00
155,386.00
149,000.00
Net Income from Continuing Operation Net Minority Interest
378,369.00
304,713.00
7,568.00
239,024.00
76,500.00
Total Unusual Items Excluding Goodwill
187,622.00
173,410.00
-210,653.00
326,012.00
54,398.00
Total Unusual Items
187,622.00
173,410.00
-210,653.00
326,012.00
54,398.00
Normalized EBITDA
839,010.00
789,713.00
666,604.00
652,183.00
556,844.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
27,592.03
25,338.57
-71,622.02
115,788.72
--
12/31/2020 - 11/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MULT3.SA Multiplan Empreendimentos Imobiliários S.A.
20.70
+0.83%
MDNE3.SA Moura Dubeux Engenharia S.A.
10.90
+0.93%
SCAR3.SA São Carlos Empreendimentos e Participações S.A.
15.86
+0.19%
LVBI11.SA Fundo De Investimento Imobiliario - VBI Logistico - Cota Fund
93.15
-1.21%
LOGG3.SA LOG Commercial Properties e Participações S.A.
18.69
-0.27%
LPSB3.SA LPS Brasil - Consultoria de Imóveis S.A.
1.3400
+2.29%
ALOS3.SA Allos S.A.
18.05
+0.22%
MMI Marcus & Millichap, Inc.
36.63
+1.30%
IRS IRSA Inversiones y Representaciones Sociedad Anónima
14.71
-3.16%