10.66
0.00
(0.00%)
At close: February 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,019,197.00
960,288.00
852,991.00
785,150.00
663,408.00
Cost of Revenue
52,432.00
45,063.00
43,523.00
44,697.00
52,949.31
Gross Profit
966,765.00
915,225.00
809,468.00
740,453.00
610,458.69
Operating Expense
412,562.00
401,459.00
384,314.00
380,128.00
333,170.95
Operating Income
554,203.00
513,766.00
425,154.00
360,325.00
277,287.75
Net Non Operating Interest Income Expense
-129,203.00
-112,942.00
-81,223.00
-90,081.63
-69,758.69
Pretax Income
423,492.00
395,792.00
334,249.00
264,667.48
220,940.54
Tax Provision
66,816.00
56,295.00
40,910.00
73,271.80
64,273.77
Net Income Common Stockholders
356,676.00
339,497.00
293,339.00
191,395.68
156,666.77
Diluted NI Available to Com Stockholders
356,676.00
339,497.00
293,339.00
191,395.68
156,666.77
Basic EPS
0.38
0.35
0.31
0.20
0.18
Diluted EPS
0.38
0.35
0.31
0.20
0.18
Basic Average Shares
943,201.49
956,329.58
959,914.63
960,115.53
871,314.72
Diluted Average Shares
943,201.49
956,329.58
959,914.63
960,115.53
871,314.72
Total Operating Income as Reported
552,695.00
508,734.00
415,472.00
354,749.62
290,699.78
Rent Expense Supplemental
9,339.00
4,423.00
2,431.00
6,459.00
8,645.00
Total Expenses
464,994.00
446,522.00
427,837.00
424,825.00
386,120.26
Net Income from Continuing & Discontinued Operation
356,676.00
339,497.00
293,339.00
191,395.68
156,666.77
Normalized Income
357,870.28
343,813.28
301,835.98
195,427.99
156,127.15
Interest Income
543.00
454.00
0.13
8.37
19.31
Interest Expense
78,151.00
63,547.00
34,426.00
34,533.00
44,680.00
Net Interest Income
-129,203.00
-112,942.00
-81,223.00
-90,081.63
-69,758.69
EBIT
501,643.00
459,339.00
368,675.00
299,200.48
265,620.54
EBITDA
882,262.00
824,818.00
732,391.00
659,332.09
579,462.54
Reconciled Cost of Revenue
52,432.00
45,063.00
43,523.00
44,697.00
52,949.31
Reconciled Depreciation
380,619.00
365,479.00
363,716.00
360,131.61
313,081.41
Net Income from Continuing Operation Net Minority Interest
356,676.00
339,497.00
293,339.00
191,395.68
156,666.77
Total Unusual Items Excluding Goodwill
-1,418.00
-5,032.00
-9,682.00
-5,576.00
761.00
Total Unusual Items
-1,418.00
-5,032.00
-9,682.00
-5,576.00
761.00
Normalized EBITDA
883,680.00
829,850.00
742,073.00
664,908.09
578,701.54
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-223.72
-715.72
-1,185.02
-1,543.69
221.38
12/31/2020 - 10/19/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade