0.0900
0.0000
(0.00%)
At close: 5:13:11 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,065,320
1,065,320
1,072,489
891,301
422,560
Cost of Revenue
756,279
756,279
617,267
512,426
217,553
Gross Profit
309,041
309,041
455,222
378,875
205,007
Operating Expense
520,487
520,487
475,401
464,723
233,905
Operating Income
-211,446
-211,446
-20,179
-85,848
-28,898
Net Non Operating Interest Income Expense
-193,997
-193,997
-308,472
-183,773
-9,074
Pretax Income
-1,743,009
-1,743,009
-290,823
-263,406
-37,398
Tax Provision
13,134
13,134
4,049
1,533
1,670
Net Income Common Stockholders
-1,756,143
-1,756,143
-294,872
-264,939
-39,068
Diluted NI Available to Com Stockholders
-1,756,143
-1,756,143
-294,872
-264,939
-39,068
Basic EPS
-3.66
-3.66
-0.62
-0.73
-0.12
Diluted EPS
-3.66
-3.66
-0.62
-0.73
-0.12
Basic Average Shares
479,725.8290
479,725.8290
472,320.4060
361,899.8230
334,303.8190
Diluted Average Shares
479,725.8290
479,725.8290
472,320.4060
361,899.8230
334,303.8190
Total Expenses
1,276,766
1,276,766
1,092,668
977,149
451,458
Net Income from Continuing & Discontinued Operation
-1,756,143
-1,756,143
-294,872
-264,939
-39,068
Normalized Income
-874,638.4200
-874,638.4200
-290,644.0400
-264,939
-39,068
Interest Income
6,643
6,643
9,283
5,025
30,662
Interest Expense
149,985
149,985
243,423
58,670
39,736
Net Interest Income
-193,997
-193,997
-308,472
-183,773
-9,074
EBIT
-1,593,024
-1,593,024
-47,400
-204,736
2,338
EBITDA
-1,463,532
-1,463,532
115,077
-63,533
47,624
Reconciled Cost of Revenue
756,279
756,279
617,267
512,426
217,553
Reconciled Depreciation
129,492
129,492
162,477
141,203
45,286
Net Income from Continuing Operation Net Minority Interest
-1,756,143
-1,756,143
-294,872
-264,939
-39,068
Total Unusual Items Excluding Goodwill
-1,335,613
-1,335,613
-6,406
--
24,976
Total Unusual Items
-1,335,613
-1,335,613
-6,406
--
24,976
Normalized EBITDA
-127,919
-127,919
121,483
-63,533
47,624
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-454,108.4200
-454,108.4200
-2,178.0400
--
--
12/31/2021 - 5/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade