NSE - Delayed Quote INR

Vodafone Idea Limited (IDEA.NS)

Compare
7.75
-0.17
(-2.15%)
At close: January 10 at 3:30:01 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
426,521,000.00
425,727,000.00
421,426,000.00
384,984,000.00
419,382,000.00
Cost of Revenue
174,376,000.00
176,163,000.00
179,873,000.00
169,395,000.00
190,169,000.00
Gross Profit
252,145,000.00
249,564,000.00
241,553,000.00
215,589,000.00
229,213,000.00
Operating Expense
297,333,000.00
303,006,000.00
303,352,000.00
290,131,000.00
298,007,000.00
Operating Income
-45,188,000.00
-53,442,000.00
-61,799,000.00
-74,542,000.00
-68,794,000.00
Net Non Operating Interest Income Expense
-248,170,000.00
-256,520,000.00
-227,580,000.00
-207,552,000.00
-179,433,000.00
Pretax Income
-282,473,000.00
-304,098,000.00
-292,976,000.00
-282,341,000.00
-442,534,000.00
Tax Provision
212,000.00
8,286,000.00
35,000.00
113,000.00
-203,000.00
Net Income Common Stockholders
-282,685,000.00
-312,384,000.00
-293,011,000.00
-282,454,000.00
-442,331,000.00
Diluted NI Available to Com Stockholders
-282,685,000.00
-312,384,000.00
-293,011,000.00
-282,454,000.00
-442,331,000.00
Basic EPS
-5.06
-6.41
-8.43
-9.83
-15.40
Diluted EPS
-5.06
-6.41
-8.43
-9.83
-15.40
Basic Average Shares
57,436,476.57
48,715,121.62
34,754,390.09
28,744,658.99
28,735,389.24
Diluted Average Shares
57,436,476.57
48,715,121.62
34,754,390.09
28,744,658.99
28,735,389.24
Rent Expense Supplemental
--
4,581,000.00
4,501,000.00
4,650,000.00
4,944,000.00
Total Expenses
471,709,000.00
479,169,000.00
483,225,000.00
459,526,000.00
488,176,000.00
Net Income from Continuing & Discontinued Operation
-282,685,000.00
-312,384,000.00
-293,011,000.00
-282,454,000.00
-442,331,000.00
Normalized Income
-287,005,400.00
-316,704,400.00
-292,640,000.00
-283,676,000.00
-243,731,471.60
Interest Income
--
433,000.00
2,471,000.00
877,000.00
1,232,000.00
Interest Expense
247,080,000.00
255,430,000.00
227,973,000.00
202,843,000.00
175,394,000.00
Net Interest Income
-248,170,000.00
-256,520,000.00
-227,580,000.00
-207,552,000.00
-179,433,000.00
EBIT
-35,393,000.00
-48,668,000.00
-65,003,000.00
-79,498,000.00
-267,140,000.00
EBITDA
185,835,000.00
177,667,000.00
165,494,000.00
156,482,000.00
-25,010,000.00
Reconciled Cost of Revenue
174,376,000.00
176,163,000.00
179,873,000.00
169,395,000.00
190,169,000.00
Reconciled Depreciation
221,228,000.00
226,335,000.00
230,497,000.00
235,843,000.00
236,385,000.00
Net Income from Continuing Operation Net Minority Interest
-282,685,000.00
-312,384,000.00
-293,011,000.00
-282,454,000.00
-442,331,000.00
Total Unusual Items Excluding Goodwill
6,172,000.00
6,172,000.00
-371,000.00
1,222,000.00
-198,679,000.00
Total Unusual Items
6,172,000.00
6,172,000.00
-371,000.00
1,222,000.00
-198,679,000.00
Normalized EBITDA
179,663,000.00
171,495,000.00
165,865,000.00
155,260,000.00
173,669,000.00
Tax Rate for Calcs
0.00
0.00
--
--
0.00
Tax Effect of Unusual Items
1,851,600.00
1,851,600.00
--
--
-79,471.60
3/31/2021 - 3/9/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TTML.NS Tata Teleservices (Maharashtra) Limited
69.46
-4.72%
 
BHARTIARTL.NS Bharti Airtel Limited
1,615.90
+0.55%
 
RCOM.NS Reliance Communications Limited
1.8800
0.00%
 
MTNL.NS Mahanagar Telephone Nigam Limited
45.13
-4.28%
 
RAILTEL.NS RailTel Corporation of India Limited
379.25
-5.14%
 
BHARTIHEXA.NS BHARTI HEXACOM LIMITED
1,452.75
-1.55%
 
INDUSTOWER.NS Indus Towers Limited
320.40
-3.14%
 
ROUTE.NS Route Mobile Limited
1,323.25
-2.55%
 
TTML.BO Tata Teleservices (Maharashtra) Limited
69.52
-4.70%
 
MTNL.BO Mahanagar Telephone Nigam Limited
45.15
-4.08%