Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.2100
0.0000
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
431,542
431,542
324,977
324,934
248,419
Cost of Revenue
351,558
351,558
261,181
209,771
196,569
Gross Profit
79,984
79,984
63,796
115,163
51,850
Operating Expense
69,252
69,252
67,400
62,996
43,780
Operating Income
10,732
10,732
-3,604
52,167
8,070
Net Non Operating Interest Income Expense
553
553
-257
-860
-894
Other Income Expense
1,031
1,031
273
-799
-1,184
Pretax Income
12,316
12,316
-3,588
50,508
5,992
Tax Provision
1,745
1,745
1,646
9,220
590
Net Income Common Stockholders
7,081
7,081
-4,725
24,705
4,403
Diluted NI Available to Com Stockholders
7,081
7,081
-4,725
24,705
4,403
Basic EPS
0.19
--
-0.13
0.66
0.12
Diluted EPS
0.18
--
-0.13
0.61
0.11
Basic Average Shares
37,433.3330
--
37,433.3330
37,433.3330
35,827.8540
Diluted Average Shares
39,423.5060
--
37,433.3330
40,237.3400
38,424.7180
Total Operating Income as Reported
10,732
10,732
-3,604
52,028
8,070
Total Expenses
420,810
420,810
328,581
272,767
240,349
Interest Income
2,227
2,227
121
24
178
Interest Expense
1,674
1,674
378
884
1,072
Net Interest Income
553
553
-257
-860
-894
Net Income from Continuing & Discontinued Operation
7,081
7,081
-4,725
34,807
4,403
Normalized Income
6,163.4619
6,163.4619
-5,042.9000
34,719.5324
4,631.9900
EBIT
13,990
13,990
-3,210
51,392
7,064
EBITDA
16,669
16,669
-756
53,453
9,154
Reconciled Cost of Revenue
351,558
351,558
261,181
209,771
196,569
Reconciled Depreciation
2,679
2,679
2,454
2,061
2,090
Net Income from Continuing Operation Net Minority Interest
7,081
7,081
-4,725
34,807
4,403
Total Unusual Items Excluding Goodwill
1,069
1,069
374
107
-254
Total Unusual Items
1,069
1,069
374
107
-254
Normalized EBITDA
15,600
15,600
-1,130
53,346
9,408
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
151.4619
151.4619
56.1000
19.5324
-25.0100
12/31/2020 - 6/26/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade