21,150.00
+590.00
+(2.87%)
As of 2:02:47 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,039,328
1,039,328
791,549
660,614
548,648
Cost of Revenue
343,114
343,114
280,308
243,523
191,646
Gross Profit
696,214
696,214
511,241
417,091
357,002
Operating Expense
408,615
408,615
264,852
221,722
180,256
Operating Income
287,599
287,599
246,389
195,369
176,746
Net Non Operating Interest Income Expense
-5,817
-5,817
2,215
-5,763
-7,632
Pretax Income
296,960
296,960
265,153
184,281
203,644
Tax Provision
78,072
78,072
76,093
59,100
44,333
Net Income Common Stockholders
178,143
178,143
156,458
90,760
139,577
Diluted NI Available to Com Stockholders
178,143
178,143
156,458
90,760
139,577
Basic EPS
13.18
--
12.36
7.17
11.02
Diluted EPS
12.70
--
12.01
6.97
11.02
Basic Average Shares
13,516.16
--
12,658.41
12,658.30
12,665.79
Diluted Average Shares
14,027.01
--
13,027.31
13,021.52
12,665.79
Total Operating Income as Reported
302,777
302,777
262,938
190,044
211,276
Total Expenses
751,729
751,729
545,160
465,245
371,902
Net Income from Continuing & Discontinued Operation
178,143
178,143
156,458
90,760
139,577
Normalized Income
178,143
178,143
156,458
90,760
107,698.22
Interest Income
10,507
10,507
4,997
960
481
Interest Expense
20,700
20,700
8,385
4,621
4,322
Net Interest Income
-5,817
-5,817
2,215
-5,763
-7,632
EBIT
317,660
317,660
273,538
188,902
207,966
EBITDA
368,282
368,282
303,671
212,293
227,687
Reconciled Cost of Revenue
343,114
343,114
280,308
243,523
191,646
Reconciled Depreciation
50,622
50,622
30,133
23,391
19,721
Net Income from Continuing Operation Net Minority Interest
178,143
178,143
156,458
90,760
139,577
Total Unusual Items Excluding Goodwill
--
--
--
--
40,750
Total Unusual Items
--
--
--
--
40,750
Normalized EBITDA
368,282
368,282
303,671
212,293
186,937
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
8,871.22
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MTAV.TA Meitav Investment House Ltd
4,612.00
+1.14%
ALTF.TA Altshuler Shaham Finance Ltd
515.80
-2.16%
MPP.TA More Provident Funds Ltd
718.70
+2.38%
ANLT.TA Analyst I.M.S. Investment Management Services Ltd
8,962.00
+1.59%
ELRN.TA Elron Ventures Ltd
424.00
+0.81%
MISH.TA Mivtach Shamir Holdings Ltd
23,160.00
+0.70%
WT WisdomTree, Inc.
8.33
+1.46%
APAM Artisan Partners Asset Management Inc.
35.68
+0.59%
SII Sprott Inc.
48.01
+1.67%
EARN Ellington Credit Company
5.07
+5.85%