0.2120
+0.0040
+(1.92%)
At close: January 17 at 7:31:13 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
345,928.0000
341,766.0000
370,779.0000
440,136.0000
361,864.0000
Cost of Revenue
255,985.0000
250,632.0000
264,891.0000
319,752.0000
266,291.0000
Gross Profit
89,943.0000
91,134.0000
105,888.0000
120,384.0000
95,573.0000
Operating Expense
69,684.0000
66,433.0000
72,748.0000
71,390.0000
59,046.0000
Operating Income
20,259.0000
24,701.0000
33,140.0000
48,994.0000
36,527.0000
Net Non Operating Interest Income Expense
-4,655.0000
-4,053.0000
-3,082.0000
-1,108.0000
-1,432.0000
Pretax Income
14,042.0000
18,873.0000
32,027.0000
52,473.0000
31,992.0000
Tax Provision
6,125.0000
7,701.0000
8,948.0000
13,409.0000
9,496.0000
Net Income Common Stockholders
4,153.0000
4,952.0000
14,620.0000
25,485.0000
15,139.0000
Diluted NI Available to Com Stockholders
4,153.0000
4,952.0000
14,620.0000
25,485.0000
15,139.0000
Total Expenses
325,669.0000
317,065.0000
337,639.0000
391,142.0000
325,337.0000
Net Income from Continuing & Discontinued Operation
4,153.0000
4,952.0000
14,620.0000
25,485.0000
15,139.0000
Normalized Income
5,221.2100
6,249.2900
14,389.4046
24,968.3454
18,373.6087
Interest Income
432.0000
338.0000
404.0000
368.0000
303.0000
Interest Expense
5,087.0000
4,391.0000
3,486.0000
1,476.0000
1,735.0000
Net Interest Income
-4,655.0000
-4,053.0000
-3,082.0000
-1,108.0000
-1,432.0000
EBIT
19,129.0000
23,264.0000
35,513.0000
53,949.0000
33,727.0000
EBITDA
25,346.0000
28,873.0000
40,417.0000
58,762.0000
37,815.0000
Reconciled Cost of Revenue
255,985.0000
250,632.0000
264,891.0000
319,752.0000
266,291.0000
Reconciled Depreciation
6,217.0000
5,609.0000
4,904.0000
4,813.0000
4,088.0000
Net Income from Continuing Operation Net Minority Interest
4,153.0000
4,952.0000
14,620.0000
25,485.0000
15,139.0000
Total Unusual Items Excluding Goodwill
-1,287.0000
-1,563.0000
320.0000
694.0000
-4,600.0000
Total Unusual Items
-1,287.0000
-1,563.0000
320.0000
694.0000
-4,600.0000
Normalized EBITDA
26,633.0000
30,436.0000
40,097.0000
58,068.0000
42,415.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-218.7900
-265.7100
89.4046
177.3454
-1,365.3913
12/31/2020 - 1/13/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade