2.1100
-0.0200
(-0.94%)
As of 11:31:43 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
33,229.0000
110,734.0000
47,044.0000
Cost of Revenue
11,726.0000
14,700.0000
48,888.0000
163,338.0000
109,621.0000
Gross Profit
-11,726.0000
-14,700.0000
-15,659.0000
-52,604.0000
-62,577.0000
Operating Expense
38,174.0000
31,510.0000
37,831.0000
28,614.0000
21,458.0000
Operating Income
-49,900.0000
-46,210.0000
-53,490.0000
-81,218.0000
-84,035.0000
Net Non Operating Interest Income Expense
-15,875.0000
-10,189.0000
-16,168.0000
-20,593.0000
-43,259.0000
Other Income Expense
6,103.0000
1,375.0000
8,830.0000
11,717.0000
-9,098.0000
Pretax Income
-59,672.0000
-55,024.0000
-60,828.0000
-90,094.0000
-136,392.0000
Tax Provision
--
--
--
-1,530.0000
--
Net Income Common Stockholders
-59,672.0000
-55,024.0000
-60,828.0000
-88,564.0000
-136,392.0000
Diluted NI Available to Com Stockholders
-59,672.0000
-55,024.0000
-60,828.0000
-88,564.0000
-136,392.0000
Basic EPS
-2.58
-2.61
-3.58
-14.70
-39.20
Diluted EPS
-2.58
-2.61
-3.58
-14.70
-39.20
Basic Average Shares
23,001.2740
21,113.5160
16,977.3060
6,010.1490
3,483.3210
Diluted Average Shares
23,001.2740
21,113.5160
16,977.3060
6,010.1490
3,483.3210
Total Operating Income as Reported
-50,395.0000
-45,554.0000
-53,490.0000
-83,911.0000
-89,366.0000
Total Expenses
49,900.0000
46,210.0000
86,719.0000
191,952.0000
131,079.0000
Interest Income
5,501.0000
8,278.0000
2,313.0000
--
199.0000
Interest Expense
14,274.0000
18,004.0000
17,792.0000
14,551.0000
41,486.0000
Net Interest Income
-15,875.0000
-10,189.0000
-16,168.0000
-20,593.0000
-43,259.0000
Net Income from Continuing & Discontinued Operation
-59,672.0000
-55,024.0000
-60,828.0000
-88,564.0000
-136,392.0000
Normalized Income
-64,175.0000
-55,248.0000
-69,658.0000
-100,081.8110
-127,294.0000
EBIT
-45,398.0000
-37,020.0000
-43,036.0000
-75,543.0000
-94,906.0000
EBITDA
-43,033.0000
-34,206.0000
-39,680.0000
-67,114.0000
-89,057.0000
Reconciled Cost of Revenue
11,726.0000
14,700.0000
48,888.0000
163,338.0000
109,621.0000
Reconciled Depreciation
2,365.0000
2,814.0000
3,356.0000
8,429.0000
5,849.0000
Net Income from Continuing Operation Net Minority Interest
-59,672.0000
-55,024.0000
-60,828.0000
-88,564.0000
-136,392.0000
Total Unusual Items Excluding Goodwill
4,503.0000
224.0000
8,830.0000
11,717.0000
-9,098.0000
Total Unusual Items
4,503.0000
224.0000
8,830.0000
11,717.0000
-9,098.0000
Normalized EBITDA
-47,536.0000
-34,430.0000
-48,510.0000
-78,831.0000
-79,959.0000
Tax Rate for Calcs
--
--
--
0.0000
--
Tax Effect of Unusual Items
--
--
--
199.1890
--
12/31/2020 - 3/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
THM International Tower Hill Mines Ltd.
0.4870
-0.31%
HOC.L Hochschild Mining plc
173.00
-3.78%
TRX TRX Gold Corporation
0.3185
+0.82%
FSM Fortuna Mining Corp.
4.3500
-2.68%
GROY Gold Royalty Corp.
1.2250
-1.99%
IAUX i-80 Gold Corp.
0.5290
-4.71%
GPG.V Grande Portage Resources Ltd.
0.1750
-2.78%
OR Osisko Gold Royalties Ltd
18.04
-3.84%
SPA.V Spanish Mountain Gold Ltd.
0.1200
0.00%
PZG Paramount Gold Nevada Corp.
0.4108
+2.67%