18.14
-0.62
(-3.30%)
At close: January 31 at 5:00:57 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
260,408.00
283,444.00
318,622.00
373,739.00
332,721.00
Cost of Revenue
73,214.00
82,569.00
96,886.00
112,195.00
99,622.00
Gross Profit
187,194.00
200,875.00
221,736.00
261,544.00
233,099.00
Operating Expense
112,378.00
106,802.00
157,041.00
216,967.00
182,915.00
Operating Income
74,816.00
94,073.00
64,695.00
44,577.00
50,184.00
Net Non Operating Interest Income Expense
5,685.00
5,500.00
1,844.00
-626.00
1,340.00
Pretax Income
79,869.00
98,765.00
39,054.00
-1,001.00
-76,244.00
Tax Provision
13,581.00
16,587.00
7,046.00
8,680.00
6,360.00
Net Income Common Stockholders
66,288.00
82,178.00
32,008.00
-9,516.00
-62,067.00
Diluted NI Available to Com Stockholders
66,288.00
82,178.00
32,008.00
-9,516.00
-62,067.00
Basic EPS
1.10
1.15
0.40
-0.12
-0.74
Diluted EPS
1.10
1.15
0.40
-0.12
-0.74
Basic Average Shares
59,872.38
71,252.84
80,389.47
77,342.08
84,246.70
Diluted Average Shares
59,872.38
71,252.84
80,586.78
77,342.08
84,246.70
Total Operating Income as Reported
74,816.00
94,073.00
38,608.00
44,577.00
50,184.00
Total Expenses
185,592.00
189,371.00
253,927.00
329,162.00
282,537.00
Net Income from Continuing & Discontinued Operation
66,288.00
82,178.00
32,008.00
-9,681.00
-82,604.00
Normalized Income
66,288.00
82,178.00
53,399.34
18,786.81
10,666.64
Interest Income
5,739.00
5,842.00
2,172.00
20.00
2,081.00
Interest Expense
54.00
342.00
328.00
646.00
703.00
Net Interest Income
5,685.00
5,500.00
1,844.00
-626.00
1,340.00
EBIT
79,923.00
99,107.00
39,382.00
-355.00
-75,541.00
EBITDA
89,126.00
108,165.00
50,462.00
7,665.00
-72,211.00
Reconciled Cost of Revenue
73,214.00
82,569.00
96,886.00
112,195.00
99,622.00
Reconciled Depreciation
9,203.00
9,058.00
11,080.00
8,020.00
3,330.00
Net Income from Continuing Operation Net Minority Interest
66,288.00
82,178.00
32,008.00
-9,681.00
-82,604.00
Total Unusual Items Excluding Goodwill
--
--
-26,087.00
-38,997.00
-127,768.00
Total Unusual Items
--
--
-26,087.00
-38,997.00
-127,768.00
Normalized EBITDA
89,126.00
108,165.00
76,549.00
46,662.00
55,557.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-4,695.66
-10,529.19
-34,497.36
12/31/2020 - 2/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade