Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
30.07
+0.54
+(1.83%)
At close: February 21 at 8:08:07 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,299,000
4,582,000
4,501,000
4,029,000
4,595,000
Cost of Revenue
3,703,000
3,555,000
3,372,000
2,859,000
2,848,000
Gross Profit
1,596,000
1,027,000
1,129,000
1,170,000
1,747,000
Operating Expense
196,000
452,000
296,000
373,000
250,000
Operating Income
1,400,000
575,000
833,000
797,000
1,497,000
Net Non Operating Interest Income Expense
-13,000
-30,000
-68,000
-58,000
-150,000
Other Income Expense
-269,000
-482,000
-293,000
210,000
280,000
Pretax Income
1,118,000
63,000
472,000
949,000
1,627,000
Tax Provision
528,000
285,000
221,000
311,000
625,000
Net Income Common Stockholders
562,000
-235,000
233,000
614,000
1,009,000
Diluted NI Available to Com Stockholders
562,000
-235,000
233,000
614,000
1,009,000
Basic EPS
1.33
-0.56
0.71
1.48
2.27
Diluted EPS
1.33
-0.56
0.71
1.48
2.27
Basic Average Shares
418,314.28
421,105.11
420,197.06
419,755.63
419,033.52
Diluted Average Shares
418,314.28
421,105.11
420,869.87
420,056.70
419,481.45
Total Operating Income as Reported
--
--
519,000
810,000
1,497,000
Total Expenses
3,899,000
4,007,000
3,668,000
3,232,000
3,098,000
Interest Income
157,000
127,000
81,000
58,000
27,000
Interest Expense
164,000
151,000
141,000
110,000
154,000
Net Interest Income
-13,000
-30,000
-68,000
-58,000
-150,000
Net Income from Continuing & Discontinued Operation
562,000
-235,000
233,000
614,000
1,009,000
Normalized Income
902,180
267,970
559,880
637,530.03
1,000,768.29
EBIT
1,282,000
214,000
613,000
1,059,000
1,781,000
EBITDA
1,282,000
214,000
613,000
1,059,000
2,356,000
Reconciled Cost of Revenue
3,703,000
3,555,000
3,372,000
2,859,000
2,848,000
Reconciled Depreciation
--
--
633,000
477,000
575,000
Net Income from Continuing Operation Net Minority Interest
562,000
-235,000
233,000
614,000
1,002,000
Total Unusual Items Excluding Goodwill
-466,000
-689,000
-454,000
-35,000
2,000
Total Unusual Items
-466,000
-689,000
-454,000
-35,000
2,000
Normalized EBITDA
1,748,000
903,000
1,067,000
1,094,000
2,354,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-125,820
-186,030
-127,120
-11,469.97
768.29
12/31/2020 - 12/30/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UJ0.SG West Red Lake Gold Mines Ltd.
0.4190
-4.01%
GAL.V Galantas Gold Corporation
0.0500
0.00%
SNGCF Sanu Gold Corp.
0.1940
-3.00%
WHN.V Westhaven Gold Corp.
0.1400
0.00%
ARMN Aris Mining Corporation
3.8100
-4.51%
STGO.TO Steppe Gold Ltd.
0.7300
-2.67%
MGG.V Minaurum Gold Inc.
0.2400
-4.00%
FF.TO First Mining Gold Corp.
0.1300
0.00%
CTGO Contango Ore, Inc.
9.77
-4.22%
WPM.TO Wheaton Precious Metals Corp.
96.86
-2.28%