2.9300
-0.0500
(-1.68%)
At close: January 16 at 4:00:02 PM EST
3.0100
+0.08
+(2.73%)
After hours: 7:28:18 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
855,839.0000
952,297.0000
1,026,224.0000
896,835.0000
804,965.0000
Cost of Revenue
457,872.0000
454,590.0000
417,981.0000
336,979.0000
299,779.0000
Gross Profit
397,967.0000
497,707.0000
608,243.0000
559,856.0000
505,186.0000
Operating Expense
448,256.0000
472,804.0000
452,720.0000
414,960.0000
377,564.0000
Operating Income
-50,289.0000
24,903.0000
155,523.0000
144,896.0000
127,622.0000
Net Non Operating Interest Income Expense
-182,882.0000
-212,233.0000
-147,561.0000
-118,145.0000
-109,734.0000
Other Income Expense
-54,634.0000
23,426.0000
-24,479.0000
2,261.0000
-1,458.0000
Pretax Income
-287,805.0000
-163,904.0000
-16,517.0000
29,012.0000
16,430.0000
Tax Provision
8,774.0000
6,796.0000
--
--
--
Net Income Common Stockholders
-295,140.0000
-192,181.0000
-56,499.0000
6,064.0000
383.0000
Diluted NI Available to Com Stockholders
-295,140.0000
-192,181.0000
-56,499.0000
6,064.0000
383.0000
Basic EPS
-2.09
-1.36
-0.39
0.04
0.00
Diluted EPS
-2.09
-1.36
-0.39
0.04
0.00
Basic Average Shares
141,119.3940
140,953.0000
143,732.4330
151,618.2820
153,126.0270
Diluted Average Shares
141,119.3940
140,953.0000
143,732.4330
151,943.3600
153,169.0250
Total Expenses
906,128.0000
927,394.0000
870,701.0000
751,939.0000
677,343.0000
Net Income from Continuing & Discontinued Operation
-280,693.0000
-173,889.0000
-34,971.0000
10,108.0000
2,036.0000
Normalized Income
-235,604.5400
-187,341.1200
11,537.0000
11,469.0000
6,092.6100
Interest Income
2,750.0000
2,182.0000
2,340.0000
3,794.0000
4,089.0000
Interest Expense
185,632.0000
214,415.0000
149,901.0000
121,939.0000
106,938.0000
Net Interest Income
-182,882.0000
-212,233.0000
-147,561.0000
-118,145.0000
-109,734.0000
EBIT
-102,173.0000
50,511.0000
133,384.0000
150,951.0000
123,368.0000
EBITDA
266,343.0000
448,357.0000
506,603.0000
494,565.0000
423,050.0000
Reconciled Cost of Revenue
460,568.0000
458,073.0000
423,282.0000
346,027.0000
307,062.0000
Reconciled Depreciation
365,820.0000
394,363.0000
367,918.0000
334,566.0000
292,399.0000
Net Income from Continuing Operation Net Minority Interest
-280,693.0000
-173,889.0000
-34,971.0000
10,108.0000
2,036.0000
Total Unusual Items Excluding Goodwill
-57,074.0000
17,028.0000
-46,508.0000
-1,361.0000
-5,557.0000
Total Unusual Items
-57,074.0000
17,028.0000
-46,508.0000
-1,361.0000
-5,557.0000
Normalized EBITDA
323,417.0000
431,329.0000
553,111.0000
495,926.0000
428,607.0000
Tax Rate for Calcs
0.0002
0.0002
--
--
0.0003
Tax Effect of Unusual Items
-11,985.5400
3,575.8800
--
--
-1,500.3900
12/31/2020 - 6/24/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PGRE Paramount Group, Inc.
4.5800
-0.65%
DEI Douglas Emmett, Inc.
17.23
+0.17%
KRC Kilroy Realty Corporation
38.26
+1.08%
OPI Office Properties Income Trust
0.8900
-1.56%
PDM Piedmont Office Realty Trust, Inc.
8.78
-0.68%
BDN Brandywine Realty Trust
5.17
+0.78%
VNO Vornado Realty Trust
40.99
+0.10%
HIW Highwoods Properties, Inc.
29.77
+0.68%
CIO City Office REIT, Inc.
5.23
-0.76%
SLG SL Green Realty Corp.
65.34
-0.14%