Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24,600.00
-750.00
(-2.96%)
At close: April 4 at 2:45:00 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
138,855,112,131.39
138,855,112,131.39
118,953,027,893.65
141,409,274,460.63
149,679,789,979.35
Cost of Revenue
120,357,563,003.70
120,357,563,003.70
106,015,187,198.08
124,645,848,221.08
108,571,380,446.35
Gross Profit
18,497,549,127.68
18,497,549,127.68
12,937,840,695.57
16,763,426,239.55
41,108,409,532.99
Operating Expense
3,882,824,708.04
3,882,824,708.04
3,268,652,466.83
3,685,250,366.75
3,444,329,771.91
Operating Income
14,614,724,419.65
14,614,724,419.65
9,669,188,228.75
13,078,175,872.80
37,664,079,761.09
Net Non Operating Interest Income Expense
-1,347,721,471.30
-1,347,721,471.30
-2,018,425,439.44
473,804,232.96
-885,369,971.80
Pretax Income
13,693,499,624.19
13,693,499,624.19
7,792,728,743.17
9,922,941,127.28
37,056,777,714.19
Tax Provision
1,673,478,639.91
1,673,478,639.91
992,340,428.09
1,478,512,072.77
2,535,822,782.89
Net Income Common Stockholders
12,019,599,565.87
12,019,599,565.87
6,835,064,334.36
8,441,310,554.03
32,774,112,702.05
Diluted NI Available to Com Stockholders
12,019,599,565.87
12,019,599,565.87
6,835,064,334.36
8,441,310,554.03
32,774,112,702.05
Basic EPS
1.88k
--
1.07k
1.32k
5.12k
Diluted EPS
1.88k
--
1.07k
1.32k
5.12k
Basic Average Shares
6,396,264.27
--
6,396,264.27
6,396,264.27
6,396,264.27
Diluted Average Shares
6,396,264.27
--
6,396,264.27
6,396,264.27
6,396,264.27
Total Operating Income as Reported
13,267,002,948.34
13,267,002,948.34
7,650,762,789.31
9,794,030,627.31
37,008,443,446.27
Rent Expense Supplemental
--
--
59,507,123.22
55,080,204.17
43,568,788.15
Total Expenses
124,240,387,711.74
124,240,387,711.74
109,283,839,664.91
128,331,098,587.83
112,015,710,218.26
Net Income from Continuing & Discontinued Operation
12,019,599,565.87
12,019,599,565.87
6,835,064,334.36
8,483,510,554.03
34,478,143,197.46
Normalized Income
12,019,599,565.87
12,019,599,565.87
6,835,064,334.36
8,475,324,615.56
34,517,245,756.17
Interest Income
2,618,914,603.30
2,618,914,603.30
3,173,086,404.95
3,721,972,797.86
1,698,592,227.73
Interest Expense
3,966,636,074.61
3,966,636,074.61
5,191,511,844.39
3,083,638,131.82
2,525,823,258.24
Net Interest Income
-1,347,721,471.30
-1,347,721,471.30
-2,018,425,439.44
473,804,232.96
-885,369,971.80
EBIT
17,660,135,698.80
17,660,135,698.80
12,984,240,587.56
13,006,579,259.10
39,582,600,972.43
EBITDA
24,633,447,146.18
24,633,447,146.18
18,016,556,066.08
19,778,720,156.05
45,665,105,267.84
Reconciled Cost of Revenue
120,357,563,003.70
120,357,563,003.70
106,015,187,198.08
124,645,848,221.08
108,571,380,446.35
Reconciled Depreciation
6,973,311,447.38
6,973,311,447.38
5,032,315,478.51
6,772,140,896.95
6,082,504,295.42
Net Income from Continuing Operation Net Minority Interest
12,019,599,565.87
12,019,599,565.87
6,835,064,334.36
8,483,510,554.03
34,478,143,197.46
Total Unusual Items Excluding Goodwill
--
--
-29,850,579.01
9,619,192.13
-41,974,934.62
Total Unusual Items
--
--
-29,850,579.01
9,619,192.13
-41,974,934.62
Normalized EBITDA
24,633,447,146.18
24,633,447,146.18
18,016,556,066.08
19,769,100,963.92
45,707,080,202.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
1,433,253.66
-2,872,375.91
12/31/2021 - 12/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade