Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.22
+0.42
+(2.36%)
At close: March 7 at 5:35:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,911
35,965
32,552
29,155
27,837
Cost of Revenue
--
5,205
4,697
4,903
4,629
Gross Profit
--
30,760
27,855
24,252
23,208
Operating Expense
6,450
5,764
5,634
4,802
5,527
Operating Income
26,256
24,996
22,221
19,450
17,681
Net Non Operating Interest Income Expense
-11,058
-10,506
-4,840
-3,553
-3,415
Pretax Income
57,502
-13,946
57,486
49,086
19,150
Tax Provision
324
335
256
221
263
Net Income Common Stockholders
57,448
-14,281
57,230
48,866
18,887
Diluted NI Available to Com Stockholders
57,448
-14,281
57,230
48,866
18,887
Basic EPS
2.89
-0.76
3.35
2.97
1.15
Diluted EPS
2.89
-0.76
3.35
2.97
1.15
Basic Average Shares
19,770.81
18,701.98
17,106.69
16,440.73
16,440.73
Diluted Average Shares
20,111.79
18,701.98
17,106.69
16,440.73
16,440.73
Total Operating Income as Reported
77,343
1,852
26,248
47,166
24,832
Rent Expense Supplemental
--
149
241
3,480
636
Total Expenses
11,655
10,969
10,331
9,705
10,156
Net Income from Continuing & Discontinued Operation
57,448
-14,281
57,230
48,866
18,887
Normalized Income
66,819.89
-9,822.25
25,343.63
45,651.54
23,554.01
Interest Income
69
95
70
51
52
Interest Expense
11,048
10,505
4,816
3,512
3,409
Net Interest Income
-11,058
-10,506
-4,840
-3,553
-3,415
EBIT
68,550
-3,441
62,302
52,598
22,559
EBITDA
68,550
-3,134
62,661
52,796
22,771
Reconciled Cost of Revenue
--
5,205
4,697
4,903
4,629
Reconciled Depreciation
--
307
359
198
212
Net Income from Continuing Operation Net Minority Interest
57,448
-14,281
57,230
48,866
18,887
Total Unusual Items Excluding Goodwill
-9,425
-5,945
32,029
3,229
-4,732
Total Unusual Items
-9,425
-5,945
32,029
3,229
-4,732
Normalized EBITDA
77,975
2,811
30,632
49,567
27,503
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-53.11
-1,486.25
142.63
14.54
-64.99
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XIOR.BR Xior Student Housing NV
27.65
+3.56%
5XR.F Xior Student Housing NV
26.10
-2.06%
PRSR.L PRS REIT Ord
115.40
+2.30%
IRES.IR Irish Residential Properties REIT Plc
0.9170
-0.33%
ESS Essex Property Trust, Inc.
301.74
+0.10%
EQR Equity Residential
71.97
+0.08%
MAA Mid-America Apartment Communities, Inc.
166.36
-0.25%
CAR-UN.TO Canadian Apartment Properties Real Estate Investment Trust
41.53
+1.00%