2,503.00
+29.00
+(1.17%)
As of 3:20:05 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,427,000.00
13,427,000.00
11,601,000.00
8,981,000.00
6,389,000.00
Cost of Revenue
3,720,000.00
3,720,000.00
3,389,000.00
2,580,000.00
2,013,000.00
Gross Profit
9,707,000.00
9,707,000.00
8,212,000.00
6,401,000.00
4,376,000.00
Operating Expense
3,952,000.00
3,952,000.00
3,392,000.00
2,805,000.00
2,343,000.00
Operating Income
5,755,000.00
5,755,000.00
4,820,000.00
3,596,000.00
2,033,000.00
Net Non Operating Interest Income Expense
190,000.00
190,000.00
-62,000.00
-95,000.00
-86,000.00
Pretax Income
5,840,000.00
5,840,000.00
4,635,000.00
3,435,000.00
1,986,000.00
Tax Provision
1,623,000.00
1,623,000.00
1,305,000.00
1,015,000.00
613,000.00
Net Income Common Stockholders
4,311,000.00
4,311,000.00
3,367,000.00
2,445,000.00
1,385,000.00
Diluted NI Available to Com Stockholders
4,311,000.00
4,311,000.00
3,367,000.00
2,445,000.00
1,385,000.00
Basic EPS
41.19
41.19
32.20
23.37
13.27
Diluted EPS
41.12
41.12
32.09
23.30
13.21
Basic Average Shares
104,648.08
104,661.33
104,564.73
104,623.33
104,430.77
Diluted Average Shares
104,842.48
104,839.49
104,936.30
104,964.40
104,888.51
Total Operating Income as Reported
5,650,000.00
5,650,000.00
4,697,000.00
3,530,000.00
2,073,000.00
Total Expenses
7,672,000.00
7,672,000.00
6,781,000.00
5,385,000.00
4,356,000.00
Net Income from Continuing & Discontinued Operation
4,311,000.00
4,311,000.00
3,367,000.00
2,445,000.00
1,385,000.00
Normalized Income
4,387,532.00
4,387,532.00
3,455,314.00
2,490,825.00
1,359,420.44
Interest Income
334,000.00
334,000.00
67,000.00
13,000.00
11,000.00
Interest Expense
56,000.00
56,000.00
45,000.00
32,000.00
33,000.00
Net Interest Income
190,000.00
190,000.00
-62,000.00
-95,000.00
-86,000.00
EBIT
5,896,000.00
5,896,000.00
4,680,000.00
3,467,000.00
2,019,000.00
EBITDA
6,668,000.00
6,668,000.00
5,410,000.00
4,030,000.00
2,533,000.00
Reconciled Cost of Revenue
3,720,000.00
3,720,000.00
3,389,000.00
2,580,000.00
2,013,000.00
Reconciled Depreciation
772,000.00
772,000.00
730,000.00
563,000.00
514,000.00
Net Income from Continuing Operation Net Minority Interest
4,311,000.00
4,311,000.00
3,367,000.00
2,445,000.00
1,385,000.00
Total Unusual Items Excluding Goodwill
-106,000.00
-106,000.00
-123,000.00
-65,000.00
37,000.00
Total Unusual Items
-106,000.00
-106,000.00
-123,000.00
-65,000.00
37,000.00
Normalized EBITDA
6,774,000.00
6,774,000.00
5,533,000.00
4,095,000.00
2,496,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-29,468.00
-29,468.00
-34,686.00
-19,175.00
11,420.44
12/31/2020 - 11/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELB.DE elumeo SE
2.0600
0.00%
DIO.DE Christian Dior SE
643.50
-0.54%
BIJ.DE Bijou Brigitte modische Accessoires Aktiengesellschaft
36.40
+1.68%
8BU.F Brunello Cucinelli S.p.A.
113.20
-0.44%
PPX.F Kering SA
237.10
-0.79%
PPX.DE Kering SA
241.30
+4.46%
UHRN.SW The Swatch Group AG
31.60
+1.94%
MOH.DE LVMH Moët Hennessy - Louis Vuitton, Société Européenne
689.90
-0.81%
MOH.F LVMH Moët Hennessy - Louis Vuitton, Société Européenne
690.40
-1.02%
UHR.SW The Swatch Group AG
162.90
+2.04%