At close: December 20 at 4:00:03 PM EST
After hours: December 20 at 4:53:03 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
623,648.00
607,907.00
624,957.00
507,149.00
378,831.00
Cost of Revenue
300,511.00
295,362.00
309,073.00
247,407.00
183,834.00
Gross Profit
323,137.00
312,545.00
315,884.00
259,742.00
194,997.00
Operating Expense
276,333.00
289,564.00
267,024.00
240,823.00
205,124.00
Operating Income
46,804.00
22,981.00
48,860.00
18,919.00
-10,127.00
Net Non Operating Interest Income Expense
-5,404.00
-2,696.00
-5,040.00
-10,625.00
-11,509.00
Other Income Expense
-30,754.00
-1,144.00
665.00
577.00
-4,581.00
Pretax Income
10,646.00
19,141.00
44,485.00
8,871.00
-26,217.00
Tax Provision
-74,292.00
-64,853.00
16,303.00
-4,383.00
3,054.00
Net Income Common Stockholders
84,938.00
83,994.00
28,182.00
13,254.00
-29,271.00
Diluted NI Available to Com Stockholders
84,938.00
83,994.00
28,182.00
13,254.00
-29,271.00
Basic EPS
0.76
0.75
0.27
0.13
-0.30
Diluted EPS
0.73
0.72
0.25
0.12
-0.30
Basic Average Shares
114,023.25
111,651.00
105,080.00
101,484.00
96,971.00
Diluted Average Shares
116,965.25
117,359.00
112,378.00
106,171.00
96,971.00
Total Operating Income as Reported
19,901.00
22,172.00
45,519.00
18,809.00
-12,449.00
Total Expenses
576,844.00
584,926.00
576,097.00
488,230.00
388,958.00
Net Income from Continuing & Discontinued Operation
84,938.00
83,994.00
28,182.00
13,254.00
-29,271.00
Normalized Income
106,191.37
84,633.11
30,286.83
13,334.30
-26,581.68
Interest Expense
5,404.00
2,696.00
5,040.00
10,625.00
11,509.00
Net Interest Income
-5,404.00
-2,696.00
-5,040.00
-10,625.00
-11,509.00
EBIT
16,050.00
21,837.00
49,525.00
19,496.00
-14,708.00
EBITDA
28,298.00
34,092.00
61,785.00
32,549.00
999.00
Reconciled Cost of Revenue
300,511.00
283,107.00
296,813.00
234,861.00
171,146.00
Reconciled Depreciation
12,248.00
12,255.00
12,260.00
13,053.00
15,707.00
Net Income from Continuing Operation Net Minority Interest
84,938.00
83,994.00
28,182.00
13,254.00
-29,271.00
Total Unusual Items Excluding Goodwill
-26,903.00
-809.00
-3,341.00
-110.00
-3,684.00
Total Unusual Items
-26,903.00
-809.00
-3,341.00
-110.00
-3,684.00
Normalized EBITDA
55,201.00
34,901.00
65,126.00
32,659.00
4,683.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,649.63
-169.89
-1,236.17
-29.70
-994.68
12/31/2020 - 5/23/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADTN ADTRAN Holdings, Inc.
8.19
-2.38%
EXTR Extreme Networks, Inc.
17.74
+0.11%
VCM.TO Vecima Networks Inc.
15.33
0.00%
AIRG Airgain, Inc.
6.99
+1.45%
COMM CommScope Holding Company, Inc.
5.58
-2.11%
INFN Infinera Corporation
6.60
+0.61%
VIAV Viavi Solutions Inc.
10.20
-0.39%
LITE Lumentum Holdings Inc.
85.08
+1.82%
WSTL Westell Technologies, Inc.
1.4000
-6.67%
ERIC Telefonaktiebolaget LM Ericsson (publ)
8.06
+0.12%