1.0000
+1.0000
(0.00%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,753,000
34,753,000
34,330,000
34,125,000
33,961,000
Cost of Revenue
17,710,000
17,710,000
17,454,000
17,094,000
16,729,000
Gross Profit
17,043,000
17,043,000
16,876,000
17,031,000
17,232,000
Operating Expense
8,571,000
8,571,000
8,924,000
9,633,000
9,966,000
Operating Income
8,472,000
8,472,000
7,952,000
7,398,000
7,266,000
Net Non Operating Interest Income Expense
-2,176,000
-2,176,000
-2,073,000
-1,548,000
-1,217,000
Pretax Income
6,015,000
6,015,000
5,508,000
5,560,000
5,819,000
Tax Provision
914,000
914,000
496,000
641,000
997,000
Net Income Common Stockholders
5,070,000
5,070,000
4,991,000
4,901,000
4,808,000
Diluted NI Available to Com Stockholders
5,070,000
5,070,000
4,991,000
4,901,000
4,808,000
Basic EPS
0.66
0.67
0.66
0.65
0.63
Diluted EPS
0.66
0.67
0.66
0.65
0.63
Basic Average Shares
7,575,224.2720
7,575,697.3230
7,574,722.2750
7,573,716.0550
7,572,774.5650
Diluted Average Shares
7,576,442.8080
7,577,110.2710
7,575,914.7640
7,575,126.0980
7,574,217.8530
Total Expenses
26,281,000
26,281,000
26,378,000
26,727,000
26,695,000
Net Income from Continuing & Discontinued Operation
5,070,000
5,070,000
4,991,000
4,901,000
4,808,000
Normalized Income
5,505,047.8803
5,505,047.8803
5,104,750
5,163,845
4,896,703
Interest Income
61,000
61,000
56,000
29,000
33,000
Interest Expense
2,139,000
2,139,000
2,031,000
1,472,000
1,179,000
Net Interest Income
-2,176,000
-2,176,000
-2,073,000
-1,548,000
-1,217,000
EBIT
8,154,000
8,154,000
7,539,000
7,032,000
6,998,000
EBITDA
13,659,000
13,659,000
13,191,000
12,839,000
12,650,000
Reconciled Cost of Revenue
17,710,000
17,710,000
17,454,000
17,094,000
16,729,000
Reconciled Depreciation
5,505,000
5,505,000
5,652,000
5,807,000
5,652,000
Net Income from Continuing Operation Net Minority Interest
5,070,000
5,070,000
4,991,000
4,901,000
4,808,000
Total Unusual Items Excluding Goodwill
-513,000
-513,000
-125,000
-297,000
-107,000
Total Unusual Items
-513,000
-513,000
-125,000
-297,000
-107,000
Normalized EBITDA
14,172,000
14,172,000
13,316,000
13,136,000
12,757,000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-77,952.1197
-77,952.1197
-11,250
-34,155
-18,297
12/31/2021 - 8/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade