At close: 3:20:13 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
22,245,822.00
25,495,986.00
24,515,374.00
20,779,300.00
18,935,777.00
Cost of Revenue
8,468,698.00
9,634,404.00
12,317,123.00
10,183,996.00
5,785,622.00
Gross Profit
13,777,124.00
15,861,582.00
12,198,251.00
10,595,304.00
13,150,155.00
Operating Expense
12,406,064.00
13,727,497.00
14,321,843.00
13,148,025.00
14,050,081.00
Operating Income
1,371,060.00
2,134,085.00
-2,123,592.00
-2,552,721.00
-899,926.00
Net Non Operating Interest Income Expense
48,025.00
33,533.00
-242,704.00
-1,175,338.00
-2,017,496.00
Pretax Income
684,091.00
1,624,859.00
-2,328,968.00
-3,485,218.00
-3,041,425.00
Tax Provision
-15,461.00
-8,889.00
4,254.00
17.00
--
Net Income Common Stockholders
699,552.00
1,633,748.00
-2,333,222.00
-3,485,235.00
-3,041,425.00
Diluted NI Available to Com Stockholders
699,552.00
1,633,748.00
-2,333,222.00
-3,485,235.00
-3,041,425.00
Basic EPS
7.81
18.24
-26.05
-38.92
-33.96
Diluted EPS
7.81
18.24
-26.05
-38.92
-33.96
Basic Average Shares
89,553.57
89,553.57
89,553.57
89,553.57
89,553.57
Diluted Average Shares
89,553.57
89,553.57
89,553.57
89,553.57
89,553.57
Rent Expense Supplemental
--
79,991.00
100,363.00
132,107.00
87,591.00
Total Expenses
20,874,762.00
23,361,901.00
26,638,966.00
23,332,021.00
19,835,703.00
Net Income from Continuing & Discontinued Operation
699,552.00
1,633,748.00
-2,333,222.00
-3,485,235.00
-3,041,425.00
Normalized Income
1,341,539.50
2,275,735.50
-2,346,661.30
-3,550,160.00
-2,888,952.00
Interest Income
--
77,007.00
30,659.00
28,616.00
87,323.00
Interest Expense
28,982.00
43,474.00
273,363.00
1,203,833.00
2,104,608.00
Net Interest Income
48,025.00
33,533.00
-242,704.00
-1,175,338.00
-2,017,496.00
EBIT
713,073.00
1,668,333.00
-2,055,605.00
-2,281,385.00
-936,817.00
EBITDA
1,519,573.00
2,549,201.00
-992,508.00
-1,091,427.00
407,877.00
Reconciled Cost of Revenue
8,468,698.00
9,634,404.00
12,317,123.00
10,183,996.00
5,785,622.00
Reconciled Depreciation
806,500.00
880,868.00
1,063,097.00
1,189,958.00
1,344,694.00
Net Income from Continuing Operation Net Minority Interest
699,552.00
1,633,748.00
-2,333,222.00
-3,485,235.00
-3,041,425.00
Total Unusual Items Excluding Goodwill
-917,125.00
-917,125.00
19,199.00
92,750.00
-152,473.00
Total Unusual Items
-917,125.00
-917,125.00
19,199.00
92,750.00
-152,473.00
Normalized EBITDA
2,436,698.00
3,466,326.00
-1,011,707.00
-1,184,177.00
560,350.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-275,137.50
-275,137.50
5,759.70
27,825.00
--
3/31/2021 - 4/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HITECHCORP.NS Hitech Corporation Limited
228.03
-1.93%
ZVB.F Zignago Vetro S.p.A.
9.39
+2.07%
AGI.BO AGI Greenpac Limited
1,121.55
-3.69%
VETNz.XC
VETN.SW Vetropack Holding AG
25.55
+3.02%
TIMETECHNO.NS Time Technoplast Limited
490.75
-0.15%
AGI.NS AGI Greenpac Limited
1,120.65
-3.72%
COSMOFIRST.NS Cosmo First Limited
949.90
+4.80%
TFF.PA TFF Group
28.40
-0.35%
VID.MC Vidrala, S.A.
92.40
-0.65%