BSE - Free Realtime Quote INR
Heritage Foods Limited (HERITGFOOD.BO)
478.05
-3.20
(-0.66%)
As of 9:27:43 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
41,345,950
41,345,950
37,939,040
32,390,600
26,786,070
Cost of Revenue
31,014,220
31,014,220
30,071,940
26,445,470
21,067,720
Gross Profit
10,331,730
10,331,730
7,867,100
5,945,130
5,718,350
Operating Expense
7,710,860
7,710,860
6,373,170
5,070,920
4,270,150
Operating Income
2,620,870
2,620,870
1,493,930
874,210
1,448,200
Net Non Operating Interest Income Expense
-154,320
-154,320
-90,600
-53,400
-51,330
Pretax Income
2,582,380
2,582,380
1,450,870
817,430
1,307,420
Tax Provision
699,580
699,580
385,380
237,670
342,210
Net Income Common Stockholders
1,882,800
1,882,800
1,065,490
579,760
965,690
Diluted NI Available to Com Stockholders
1,882,800
1,882,800
1,065,490
579,760
965,690
Basic EPS
20.29
20.29
11.48
6.33
10.55
Diluted EPS
20.29
20.29
11.48
6.33
10.55
Basic Average Shares
92,794.48
92,794.48
92,812.72
91,634.55
91,495.61
Diluted Average Shares
92,794.48
92,794.48
92,812.72
91,634.55
91,495.61
Rent Expense Supplemental
--
--
176,340
85,260
37,720
Total Expenses
38,725,080
38,725,080
36,445,110
31,516,390
25,337,870
Net Income from Continuing & Discontinued Operation
1,882,800
1,882,800
1,065,490
579,760
965,690
Normalized Income
1,951,196.39
1,951,196.39
1,070,395.66
549,614.44
1,019,274.26
Interest Income
--
--
4,710
3,960
5,020
Interest Expense
154,320
154,320
90,600
32,190
35,020
Net Interest Income
-154,320
-154,320
-90,600
-53,400
-51,330
EBIT
2,736,700
2,736,700
1,541,470
849,620
1,342,440
EBITDA
3,432,260
3,432,260
2,149,660
1,411,090
1,864,260
Reconciled Cost of Revenue
31,014,220
31,014,220
30,071,940
26,445,470
21,067,720
Reconciled Depreciation
695,560
695,560
608,190
561,470
521,820
Net Income from Continuing Operation Net Minority Interest
1,882,800
1,882,800
1,065,490
579,800
970,040
Total Unusual Items Excluding Goodwill
-93,810
-93,810
-6,680
42,560
-66,690
Total Unusual Items
-93,810
-93,810
-6,680
42,560
-66,690
Normalized EBITDA
3,526,070
3,526,070
2,156,340
1,368,530
1,930,950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-25,413.61
-25,413.61
-1,774.34
12,374.44
-17,455.74
3/31/2022 - 1/17/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade