2.7000
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,767,936.0000
23,767,936.0000
22,615,878.0000
20,790,144.0000
22,374,001.0000
Cost of Revenue
15,757,248.0000
15,757,248.0000
14,926,379.0000
13,017,826.0000
12,918,146.0000
Gross Profit
8,010,688.0000
8,010,688.0000
7,689,499.0000
7,772,318.0000
9,455,855.0000
Operating Expense
4,519,266.0000
4,519,266.0000
4,342,648.0000
4,048,791.0000
4,227,866.0000
Operating Income
3,491,422.0000
3,491,422.0000
3,346,851.0000
3,723,527.0000
5,227,989.0000
Net Non Operating Interest Income Expense
322,438.0000
322,438.0000
399,341.0000
496,088.0000
418,038.0000
Pretax Income
3,605,404.0000
3,605,404.0000
2,833,286.0000
4,329,566.0000
5,961,422.0000
Tax Provision
798,000.0000
798,000.0000
883,986.0000
1,039,362.0000
1,352,980.0000
Net Income Common Stockholders
2,800,533.0000
2,800,533.0000
1,925,249.0000
3,273,601.0000
4,594,815.0000
Diluted NI Available to Com Stockholders
2,800,533.0000
2,800,533.0000
1,925,249.0000
3,273,601.0000
4,594,815.0000
Basic EPS
2.42
2.42
1.66
2.79
3.86
Diluted EPS
2.42
2.42
1.66
2.79
3.86
Basic Average Shares
1,159,752.0000
1,159,752.0000
1,162,121.0000
1,174,893.0000
1,189,149.0000
Diluted Average Shares
1,159,752.0000
1,159,752.0000
1,162,121.0000
1,174,893.0000
1,189,149.0000
Total Operating Income as Reported
3,977,931.0000
3,977,931.0000
2,869,154.0000
4,543,591.0000
6,392,388.0000
Total Expenses
20,276,514.0000
20,276,514.0000
19,269,027.0000
17,066,617.0000
17,146,012.0000
Net Income from Continuing & Discontinued Operation
2,800,533.0000
2,800,533.0000
1,925,249.0000
3,273,601.0000
4,594,815.0000
Normalized Income
2,822,493.7054
2,822,493.7054
2,003,636.2491
3,264,163.3235
4,616,602.4020
Interest Income
969,015.0000
969,015.0000
867,500.0000
961,653.0000
1,136,333.0000
Interest Expense
635,108.0000
635,108.0000
454,356.0000
448,940.0000
700,894.0000
Net Interest Income
322,438.0000
322,438.0000
399,341.0000
496,088.0000
418,038.0000
EBIT
4,240,512.0000
4,240,512.0000
3,287,642.0000
4,778,506.0000
6,662,316.0000
EBITDA
5,140,332.0000
5,140,332.0000
4,174,635.0000
5,649,407.0000
7,499,618.0000
Reconciled Cost of Revenue
15,757,248.0000
15,757,248.0000
14,926,379.0000
13,017,826.0000
12,918,146.0000
Reconciled Depreciation
899,820.0000
899,820.0000
886,993.0000
870,901.0000
837,302.0000
Net Income from Continuing Operation Net Minority Interest
2,800,533.0000
2,800,533.0000
1,925,249.0000
3,273,601.0000
4,594,815.0000
Total Unusual Items Excluding Goodwill
-28,203.0000
-28,203.0000
-113,935.0000
12,419.0000
-28,406.0000
Total Unusual Items
-28,203.0000
-28,203.0000
-113,935.0000
12,419.0000
-28,406.0000
Normalized EBITDA
5,168,535.0000
5,168,535.0000
4,288,570.0000
5,636,988.0000
7,528,024.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-6,242.2946
-6,242.2946
-35,547.7509
2,981.3235
-6,618.5980
12/31/2020 - 2/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade