1.2800
-0.4000
(-23.81%)
At close: January 14 at 4:00:00 PM EST
1.2200
-0.06
(-4.69%)
After hours: 7:52:45 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
75,141.3600
65,262.1660
29,009.6400
11,235.0410
Cost of Revenue
47,040.9350
41,475.0700
18,926.1750
7,187.7010
Gross Profit
28,100.4250
23,787.0960
10,083.4650
4,047.3400
Operating Expense
37,377.4120
34,507.6490
14,251.0750
5,812.7540
Operating Income
-9,276.9870
-10,720.5530
-4,167.6100
-1,765.4140
Net Non Operating Interest Income Expense
-694.2420
-199.6810
-29.9920
-47.1650
Other Income Expense
-1,663.3490
800.3820
874.9070
-0.0250
Pretax Income
-11,634.5770
-10,119.8510
-3,322.6950
-1,812.6040
Net Income Common Stockholders
-11,634.5770
-10,119.8510
-3,322.6950
-1,812.6040
Diluted NI Available to Com Stockholders
-11,634.5770
-10,119.8510
-3,322.6950
-1,812.6040
Basic EPS
-1.25
-1.08
-0.35
-0.21
Diluted EPS
-1.25
-1.08
-0.35
-0.21
Basic Average Shares
9,420.6500
9,400.0000
9,400.0000
8,475.0000
Diluted Average Shares
9,420.6500
9,400.0000
9,400.0000
8,475.0000
Total Operating Income as Reported
-9,071.8400
-10,720.5520
-4,167.6100
-1,765.4140
Total Expenses
84,418.3470
75,982.7190
33,177.2500
13,000.4550
Net Income from Continuing & Discontinued Operation
-11,634.5770
-10,119.8510
-3,322.6950
-1,812.6040
Normalized Income
-9,950.8340
-10,894.7510
-3,655.7950
-1,812.6040
Interest Expense
--
--
29.9920
47.1650
Net Interest Income
-694.2420
-199.6810
-29.9920
-47.1650
EBIT
-11,740.7180
-10,720.5530
-3,292.7030
-1,765.4390
EBITDA
-6,994.1580
-6,718.3510
-1,246.4830
-934.7770
Reconciled Cost of Revenue
47,040.9350
41,475.0700
18,926.1750
7,187.7010
Reconciled Depreciation
4,746.5600
4,002.2020
2,046.2200
830.6620
Net Income from Continuing Operation Net Minority Interest
-11,634.5770
-10,119.8510
-3,322.6950
-1,812.6040
Total Unusual Items Excluding Goodwill
-1,683.7430
774.9000
333.1000
--
Total Unusual Items
-1,683.7430
774.9000
333.1000
--
Normalized EBITDA
-5,310.4150
-7,493.2510
-1,579.5830
-934.7770
12/31/2021 - 9/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ATPC Agape ATP Corporation
1.3500
-31.47%
IMG CIMG Inc.
0.7342
+4.53%
FAMI Farmmi, Inc.
0.3138
-1.81%
ORIS Oriental Rise Holdings Limited
1.6200
+12.50%
DDC DDC Enterprise Limited
0.1625
-0.25%
SMFL Smart for Life, Inc.
0.0288
0.00%
RGF The Real Good Food Company, Inc.
1.2500
0.00%
LFVN LifeVantage Corporation
25.62
+11.39%
ABVE Above Food Ingredients Inc.
0.5062
+8.02%
SNAX Stryve Foods, Inc.
0.7300
-0.23%