20,099.00
+174.00
+(0.87%)
As of 3:31:08 PM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
61,379,000.00
61,379,000.00
49,275,000.00
42,645,000.00
41,733,000.00
Cost of Revenue
47,233,000.00
47,233,000.00
39,535,000.00
41,927,000.00
35,489,000.00
Gross Profit
14,146,000.00
14,146,000.00
9,740,000.00
718,000.00
6,244,000.00
Operating Expense
2,626,000.00
2,626,000.00
1,755,000.00
1,230,000.00
1,372,000.00
Operating Income
11,520,000.00
11,520,000.00
7,985,000.00
-512,000.00
4,872,000.00
Net Non Operating Interest Income Expense
-106,000.00
-106,000.00
-569,000.00
-442,000.00
-396,000.00
Other Income Expense
356,000.00
356,000.00
-810,000.00
-104,000.00
1,906,000.00
Pretax Income
11,770,000.00
11,770,000.00
6,606,000.00
-1,058,000.00
6,382,000.00
Tax Provision
3,082,000.00
3,082,000.00
1,723,000.00
-46,000.00
1,258,000.00
Net Income Common Stockholders
8,587,000.00
8,587,000.00
4,820,000.00
-1,052,000.00
5,087,000.00
Diluted NI Available to Com Stockholders
8,587,000.00
8,587,000.00
4,820,000.00
-1,052,000.00
5,087,000.00
Basic EPS
13.86
13.86
7.80
-1.72
9.19
Diluted EPS
13.64
13.64
7.77
-1.72
9.01
Basic Average Shares
619,437.00
619,437.00
617,597.00
612,000.00
604,000.00
Diluted Average Shares
629,693.00
629,693.00
620,474.00
615,000.00
616,000.00
Total Operating Income as Reported
11,676,000.00
11,676,000.00
7,094,000.00
-755,000.00
6,450,000.00
Total Expenses
49,859,000.00
49,859,000.00
41,290,000.00
43,157,000.00
36,861,000.00
Interest Income
690,000.00
690,000.00
425,000.00
276,000.00
265,000.00
Interest Expense
796,000.00
796,000.00
994,000.00
718,000.00
661,000.00
Net Interest Income
-106,000.00
-106,000.00
-569,000.00
-442,000.00
-396,000.00
Net Income from Continuing & Discontinued Operation
8,587,000.00
8,587,000.00
4,820,000.00
-1,052,000.00
5,087,000.00
Normalized Income
8,384,009.35
8,384,009.35
5,460,866.03
-891,680.00
3,628,600.00
EBIT
12,566,000.00
12,566,000.00
7,600,000.00
-340,000.00
7,043,000.00
EBITDA
17,208,000.00
17,208,000.00
11,054,000.00
3,343,000.00
10,920,000.00
Reconciled Cost of Revenue
47,233,000.00
47,233,000.00
39,535,000.00
41,927,000.00
35,489,000.00
Reconciled Depreciation
4,642,000.00
4,642,000.00
3,454,000.00
3,683,000.00
3,877,000.00
Net Income from Continuing Operation Net Minority Interest
8,587,000.00
8,587,000.00
4,820,000.00
-1,052,000.00
5,087,000.00
Total Unusual Items Excluding Goodwill
275,000.00
275,000.00
-867,000.00
-167,000.00
1,823,000.00
Total Unusual Items
275,000.00
275,000.00
-867,000.00
-167,000.00
1,823,000.00
Normalized EBITDA
16,933,000.00
16,933,000.00
11,921,000.00
3,510,000.00
9,097,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
72,009.35
72,009.35
-226,133.97
-6,680.00
364,600.00
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DRD.JO DRDGOLD Limited
1,858.00
-1.01%
CDM1.F Coeur Mining, Inc.
5.87
-3.77%
070.DU Renegade Gold Inc
0.1020
-7.27%
OEX.SG Orezone Gold Corp
0.4670
+1.97%
PI8.F Newcore Gold Ltd.
0.2100
+4.48%
P9G.SG Paramount Gold Nevada Corp
0.3740
+4.47%
SMAGF Soma Gold Corp.
0.3578
0.00%
MRZ.AX Mont Royal Resources Limited
0.0300
-21.05%
LEX.L Lexington Gold Ltd
4.2900
+0.94%
GOFL.V Goldflare Exploration Inc.
0.0450
0.00%