At close: November 29 at 3:49 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,594,648.00
2,860,661.00
3,172,705.00
2,107,613.00
1,764,745.00
Cost of Revenue
2,155,195.00
1,970,342.00
2,325,514.00
1,551,179.00
1,236,030.00
Gross Profit
1,439,453.00
890,319.00
847,191.00
556,434.00
528,715.00
Operating Expense
1,110,309.00
654,386.00
598,954.00
464,496.00
425,478.00
Operating Income
329,144.00
235,933.00
248,237.00
91,938.00
103,237.00
Net Non Operating Interest Income Expense
-110,884.00
-57,428.00
-6,673.00
6,031.00
7,295.00
Pretax Income
302,368.00
324,666.00
328,553.00
144,631.00
142,788.00
Tax Provision
73,697.00
78,994.00
59,393.00
26,391.00
42,535.00
Net Income Common Stockholders
228,671.00
245,672.00
269,160.00
118,240.00
74,905.00
Diluted NI Available to Com Stockholders
228,671.00
245,672.00
269,160.00
118,240.00
74,905.00
Basic EPS
4.15
4.57
5.01
2.20
1.39
Diluted EPS
4.15
4.56
4.98
2.20
1.39
Basic Average Shares
54,951.05
53,751.70
53,751.70
53,751.70
53,751.70
Diluted Average Shares
54,951.05
53,840.90
54,108.00
53,751.70
53,751.70
Total Operating Income as Reported
--
--
258,771.00
135,051.00
--
Rent Expense Supplemental
--
4,018.00
1,955.00
3,928.00
365.00
Total Expenses
3,265,504.00
2,624,728.00
2,924,468.00
2,015,675.00
1,661,508.00
Net Income from Continuing & Discontinued Operation
228,671.00
245,672.00
269,160.00
118,240.00
74,905.00
Normalized Income
169,893.16
186,861.18
273,306.12
119,125.38
65,835.83
Interest Income
--
47,967.00
12,538.00
13,619.00
14,870.00
Interest Expense
119,884.00
66,428.00
7,742.00
5,542.00
4,040.00
Net Interest Income
-110,884.00
-57,428.00
-6,673.00
6,031.00
7,295.00
EBIT
422,252.00
391,094.00
336,295.00
150,173.00
146,828.00
EBITDA
693,368.00
579,074.00
411,725.00
222,139.00
249,629.00
Reconciled Cost of Revenue
2,155,195.00
1,970,342.00
2,325,514.00
1,551,179.00
1,236,030.00
Reconciled Depreciation
271,116.00
187,980.00
75,430.00
71,966.00
102,801.00
Net Income from Continuing Operation Net Minority Interest
228,671.00
245,672.00
269,160.00
118,240.00
74,905.00
Total Unusual Items Excluding Goodwill
77,721.00
77,721.00
-5,061.00
-1,083.00
12,917.00
Total Unusual Items
77,721.00
77,721.00
-5,061.00
-1,083.00
12,917.00
Normalized EBITDA
615,647.00
501,353.00
416,786.00
223,222.00
236,712.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
18,943.16
18,910.18
-914.88
-197.62
3,847.83
3/31/2021 - 7/3/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade