Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
54.50
0.00
(0.00%)
As of February 25 at 2:33:06 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,039,225
2,671,706
1,926,551
811,217
874,099
Cost of Revenue
2,090,649
1,819,566
1,086,131
775,323
634,975
Gross Profit
948,576
852,140
840,420
35,894
239,124
Operating Expense
69,204
50,279
42,690
35,816
32,719
Operating Income
879,372
801,861
797,730
78
206,405
Net Non Operating Interest Income Expense
-34,224
-71,601
-86,633
-39,982
-47,169
Other Income Expense
32,052
69,266
47,170
-11,199
-7,806
Pretax Income
877,200
799,526
758,267
-51,103
151,430
Tax Provision
6,362
6,251
6,678
4,390
2,654
Net Income Common Stockholders
870,838
793,275
751,589
-55,493
148,776
Diluted NI Available to Com Stockholders
870,838
793,275
751,589
-55,493
148,776
Basic EPS
1.71
1.57
1.57
-0.15
0.41
Diluted EPS
1.69
1.56
1.54
-0.15
0.41
Basic Average Shares
509,097.33
505,143.72
477,890.88
363,127.22
364,363.15
Diluted Average Shares
515,199.01
508,687.94
489,076.87
363,127.22
364,363.15
Total Operating Income as Reported
894,598
857,948
823,213
-4,857
193,569
Rent Expense Supplemental
46,022
34,571
33,154
22,903
26,980
Total Expenses
2,159,853
1,869,845
1,128,821
811,139
667,694
Interest Income
14,882
17,629
6,977
2,355
2,014
Interest Expense
42,330
77,385
91,094
39,004
46,945
Net Interest Income
-34,224
-71,601
-86,633
-39,982
-47,169
Net Income from Continuing & Discontinued Operation
870,838
793,275
751,589
-55,493
148,776
Normalized Income
863,627.68
743,474.43
728,773.72
-47,665.27
161,387.03
EBIT
919,530
876,911
849,361
-12,099
198,375
EBITDA
1,135,839
1,087,938
1,058,580
139,580
354,819
Reconciled Cost of Revenue
2,090,649
1,819,566
1,086,131
775,323
634,975
Reconciled Depreciation
216,309
211,027
209,219
151,679
156,444
Net Income from Continuing Operation Net Minority Interest
870,838
793,275
751,589
-55,493
148,776
Total Unusual Items Excluding Goodwill
7,263
50,193
23,018
-9,431
-12,836
Total Unusual Items
7,263
50,193
23,018
-9,431
-12,836
Normalized EBITDA
1,128,576
1,037,745
1,035,562
149,011
367,655
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
52.68
392.43
202.72
-1,603.27
-224.97
12/31/2020 - 11/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade