2.9700
-0.0200
(-0.67%)
As of 8:07:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,605.5090
31,605.5090
14,671.4220
8,442.1800
2,070.1440
Cost of Revenue
6,807.2170
6,807.2170
5,104.9350
4,003.2960
-129.6700
Gross Profit
24,798.2920
24,798.2920
9,566.4870
4,438.8840
2,199.8140
Operating Expense
25,835.2560
25,835.2560
22,097.2930
13,043.3920
5,853.9260
Operating Income
-1,036.9640
-1,036.9640
-12,530.8060
-8,604.5080
-3,654.1120
Net Non Operating Interest Income Expense
-3,923.1710
-3,923.1710
-96.6760
-87.9760
-22.2410
Pretax Income
-6,300.6340
-6,300.6340
-12,954.7240
-8,709.2960
-3,565.2090
Tax Provision
863.5430
863.5430
23.2080
-7.6330
3.4060
Net Income Common Stockholders
-7,162.9270
-7,162.9270
-12,976.6840
-8,700.6310
-3,568.0710
Diluted NI Available to Com Stockholders
-7,162.9270
-7,162.9270
-12,976.6840
-8,700.6310
-3,568.0710
Basic EPS
-0.57
-0.26
-0.51
-0.38
-1.23
Diluted EPS
-0.57
-0.26
-0.51
-0.38
-1.23
Basic Average Shares
26,903.8040
27,195
25,509.1270
23,105.3380
2,911.6090
Diluted Average Shares
26,903.8040
27,195
25,509.1270
23,105.3380
2,911.6090
Rent Expense Supplemental
754.7540
754.7540
342.4600
122.0190
--
Total Expenses
32,642.4730
32,642.4730
27,202.2280
17,046.6880
5,724.2560
Net Income from Continuing & Discontinued Operation
-7,162.9270
-7,162.9270
-12,976.6840
-8,700.6310
-3,568.0710
Normalized Income
-6,057.7842
-6,057.7842
-13,046.5523
-8,701.2335
-3,644.9100
Interest Income
1.8600
1.8600
0.4780
0.2200
0.1130
Interest Expense
3,925.0310
3,925.0310
99.0740
88.1960
22.3540
Net Interest Income
-3,923.1710
-3,923.1710
-96.6760
-87.9760
-22.2410
EBIT
-2,375.6030
-2,375.6030
-12,855.6500
-8,621.1000
-3,542.8550
EBITDA
1,792.2800
1,792.2800
-10,579.7790
-7,618.6620
-2,918.0940
Reconciled Cost of Revenue
6,807.2170
6,807.2170
5,104.9350
4,003.2960
-129.6700
Reconciled Depreciation
4,167.8830
4,167.8830
2,275.8710
1,002.4380
624.7610
Net Income from Continuing Operation Net Minority Interest
-7,162.9270
-7,162.9270
-12,976.6840
-8,700.6310
-3,568.0710
Total Unusual Items Excluding Goodwill
-1,300.1680
-1,300.1680
82.1980
0.6030
109.7700
Total Unusual Items
-1,300.1680
-1,300.1680
82.1980
0.6030
109.7700
Normalized EBITDA
3,092.4480
3,092.4480
-10,661.9770
-7,619.2650
-3,027.8640
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
-195.0252
-195.0252
12.3297
0.0005
32.9310
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade