9.89
+0.27
+(2.81%)
As of 3:06:57 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
422,693
422,693
411,313
396,041
374,550
Cost of Revenue
253,707
253,707
279,050
266,287
218,064
Gross Profit
168,986
168,986
132,263
129,754
156,486
Operating Expense
-157,382
-157,382
-176,199
-165,287
-130,706
Operating Income
326,368
326,368
308,462
295,041
287,192
Net Non Operating Interest Income Expense
-73,966
-73,966
-75,887
-68,122
-72,537
Pretax Income
300,306
300,306
-724,457
228,755
790,898
Tax Provision
58,175
58,175
-86,389
49,652
173,809
Net Income Common Stockholders
196,626
196,626
-547,507
129,214
523,522
Average Dilution Earnings
--
--
--
598
3,538
Diluted NI Available to Com Stockholders
196,626
196,626
-547,507
129,812
527,060
Basic EPS
-1.31
1.14
-3.18
0.77
3.12
Diluted EPS
-1.31
1.14
-3.18
0.76
2.90
Basic Average Shares
172,366.25
172,587
172,352
168,170
167,551
Diluted Average Shares
172,648.75
172,874
172,633
171,591
181,588
Total Operating Income as Reported
370,396
370,396
-581,555
412,802
985,988
Total Expenses
96,325
96,325
102,851
101,000
87,358
Net Income from Continuing & Discontinued Operation
238,988
238,988
-513,807
153,964
548,564
Normalized Income
240,323.20
240,323.20
-447,178
242,595.93
594,489.61
Interest Expense
58,845
58,845
56,814
46,914
46,450
Net Interest Income
-73,966
-73,966
-75,887
-68,122
-72,537
EBIT
359,151
359,151
-667,643
275,669
837,348
EBITDA
365,462
365,462
-658,320
286,157
845,583
Reconciled Cost of Revenue
253,707
253,707
279,050
266,287
218,064
Reconciled Depreciation
6,311
6,311
9,323
10,488
8,235
Net Income from Continuing Operation Net Minority Interest
238,988
238,988
-513,807
153,964
548,564
Total Unusual Items Excluding Goodwill
-1,656
-1,656
-75,650
-113,203
-58,861
Total Unusual Items
-1,656
-1,656
-75,650
-113,203
-58,861
Normalized EBITDA
367,118
367,118
-582,670
399,360
904,444
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-320.80
-320.80
-9,021
-24,571.07
-12,935.39
12/31/2021 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade