At close: December 13 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
51.0000
63.0000
64.0000
18.0000
14.0000
Gross Profit
-51.0000
-63.0000
-64.0000
-18.0000
-14.0000
Operating Expense
12,915.0000
12,614.0000
14,317.0000
12,624.0000
6,294.0000
Operating Income
-12,966.0000
-12,677.0000
-14,381.0000
-12,642.0000
-6,308.0000
Net Non Operating Interest Income Expense
329.0000
227.0000
58.0000
54.0000
19.0000
Other Income Expense
-65,167.0000
-1,862.0000
1,762.0000
990.0000
-159.0000
Pretax Income
-77,804.0000
-14,312.0000
-12,561.0000
-11,598.0000
-6,448.0000
Net Income Common Stockholders
-67,732.0000
-13,952.0000
-11,773.0000
-10,477.0000
-5,825.0000
Diluted NI Available to Com Stockholders
-67,732.0000
-13,952.0000
-11,773.0000
-10,477.0000
-5,825.0000
Basic EPS
-0.09
-0.02
-0.02
-0.02
-0.01
Diluted EPS
-0.09
-0.02
-0.02
-0.02
-0.01
Basic Average Shares
793,062.7430
697,756.4990
597,296.8110
536,742.9150
451,564.2900
Diluted Average Shares
793,062.7430
697,756.4990
597,296.8110
536,742.9150
451,564.2900
Total Expenses
12,966.0000
12,677.0000
14,381.0000
12,642.0000
6,308.0000
Interest Income
329.0000
227.0000
58.0000
54.0000
19.0000
Net Interest Income
329.0000
227.0000
58.0000
54.0000
19.0000
Net Income from Continuing & Discontinued Operation
-67,732.0000
-13,952.0000
-11,773.0000
-10,477.0000
-5,825.0000
Normalized Income
-2,565.0000
-12,090.0000
-12,212.0000
-10,917.0000
-5,566.0000
EBIT
-12,966.0000
-12,677.0000
-14,381.0000
-12,642.0000
-6,308.0000
EBITDA
-12,915.0000
-12,614.0000
-14,317.0000
-12,624.0000
-6,294.0000
Reconciled Cost of Revenue
51.0000
63.0000
64.0000
18.0000
14.0000
Reconciled Depreciation
51.0000
63.0000
64.0000
18.0000
14.0000
Net Income from Continuing Operation Net Minority Interest
-67,732.0000
-13,952.0000
-11,773.0000
-10,477.0000
-5,825.0000
Total Unusual Items Excluding Goodwill
-65,167.0000
-1,862.0000
439.0000
440.0000
-259.0000
Total Unusual Items
-65,167.0000
-1,862.0000
439.0000
440.0000
-259.0000
Normalized EBITDA
52,252.0000
-10,752.0000
-14,756.0000
-13,064.0000
-6,035.0000
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MGAFF Mega Uranium Ltd.
0.2400
+0.59%
PENMD Peninsula Energy Limited
0.7425
0.00%
STTDF Standard Uranium Ltd.
0.0500
-10.71%
BNNLF Bannerman Energy Ltd
1.8200
-1.62%
LMRXF Laramide Resources Ltd.
0.4600
0.00%
FCUUF Fission Uranium Corp.
0.5500
-1.26%
ISENF IsoEnergy Ltd.
2.0740
-0.29%
BSENF Baselode Energy Corp.
0.0760
0.00%
2FU.F Fission Uranium Corp.
0.5360
+4.08%
DYLLF Deep Yellow Limited
0.7700
-2.36%