5,211.00
+421.00
+(8.79%)
At close: October 14 at 11:33:25 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,915,000.00
6,915,000.00
7,117,000.00
6,684,000.00
6,322,000.00
Cost of Revenue
4,069,000.00
4,069,000.00
4,355,000.00
3,829,000.00
3,663,000.00
Gross Profit
2,846,000.00
2,846,000.00
2,762,000.00
2,855,000.00
2,659,000.00
Operating Expense
1,738,000.00
1,738,000.00
1,667,000.00
1,761,000.00
1,632,000.00
Operating Income
1,108,000.00
1,108,000.00
1,095,000.00
1,094,000.00
1,027,000.00
Net Non Operating Interest Income Expense
-127,000.00
-127,000.00
-88,000.00
-98,000.00
-99,000.00
Pretax Income
989,000.00
989,000.00
928,000.00
965,000.00
876,000.00
Tax Provision
96,000.00
96,000.00
72,000.00
144,000.00
133,000.00
Net Income Common Stockholders
893,000.00
893,000.00
856,000.00
821,000.00
743,000.00
Diluted NI Available to Com Stockholders
893,000.00
893,000.00
856,000.00
821,000.00
743,000.00
Basic EPS
96.81
--
92.83
89.03
80.59
Diluted EPS
96.47
--
92.51
88.37
79.96
Basic Average Shares
9,224.44
--
9,221.62
9,221.61
9,219.22
Diluted Average Shares
9,256.31
--
9,253.15
9,290.86
9,291.81
Total Operating Income as Reported
1,116,000.00
1,116,000.00
1,112,000.00
1,089,000.00
996,000.00
Total Expenses
5,807,000.00
5,807,000.00
6,022,000.00
5,590,000.00
5,295,000.00
Net Income from Continuing & Discontinued Operation
893,000.00
893,000.00
856,000.00
821,000.00
743,000.00
Normalized Income
976,700.00
976,700.00
1,027,120.00
885,600.00
745,550.00
Interest Income
8,000.00
8,000.00
11,000.00
8,000.00
5,000.00
Interest Expense
120,000.00
120,000.00
100,000.00
94,000.00
88,000.00
Net Interest Income
-127,000.00
-127,000.00
-88,000.00
-98,000.00
-99,000.00
EBIT
1,109,000.00
1,109,000.00
1,028,000.00
1,059,000.00
964,000.00
EBITDA
1,465,000.00
1,465,000.00
1,392,000.00
1,449,000.00
1,352,000.00
Reconciled Cost of Revenue
4,069,000.00
4,069,000.00
4,355,000.00
3,829,000.00
3,663,000.00
Reconciled Depreciation
356,000.00
356,000.00
364,000.00
390,000.00
388,000.00
Net Income from Continuing Operation Net Minority Interest
893,000.00
893,000.00
856,000.00
821,000.00
743,000.00
Total Unusual Items Excluding Goodwill
-93,000.00
-93,000.00
-186,000.00
-76,000.00
-3,000.00
Total Unusual Items
-93,000.00
-93,000.00
-186,000.00
-76,000.00
-3,000.00
Normalized EBITDA
1,558,000.00
1,558,000.00
1,578,000.00
1,525,000.00
1,355,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,300.00
-9,300.00
-14,880.00
-11,400.00
-450.00
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPE4.SG Fuchs SE
10.20
+3.03%
MH2.BE Mativ Holdings Inc
9.30
+0.54%
FPE3.HA Fuchs Petrolub SE
39.94
-0.65%
H4N.F Solar Foods Oyj
4.9200
0.00%
EMB.BE 5N Plus Inc
5.03
-1.57%
ZGV3.F Gevo, Inc.
2.0700
-4.87%
CSUA.BE Corbion NV
22.26
+1.46%
VBK.BE VERBIO Vereinigte BioEnergie AG
10.32
-0.48%
AIL.SG Air Liquide SA
154.94
-1.70%
COVTY Covestro AG
28.95
+0.45%