At close: December 24 at 2:10:13 PM GMT+11
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
311,433.00
311,433.00
169,884.00
126,299.00
105,020.00
Gross Profit
311,433.00
311,433.00
169,884.00
126,299.00
105,020.00
Operating Expense
292,740.00
292,740.00
155,143.00
128,878.00
103,860.00
Operating Income
18,693.00
18,693.00
14,741.00
-2,579.00
1,160.00
Net Non Operating Interest Income Expense
-553.00
-553.00
468.00
-1,346.00
3,701.00
Other Income Expense
4,748.00
4,748.00
-184.00
468.00
703.00
Pretax Income
22,888.00
22,888.00
15,025.00
-3,457.00
5,564.00
Tax Provision
8,008.00
8,008.00
4,979.00
-137.00
2,375.00
Net Income Common Stockholders
14,880.00
14,880.00
10,046.00
-3,320.00
3,189.00
Basic EPS
0.14
--
0.10
-0.03
0.03
Diluted EPS
0.13
--
0.10
-0.03
0.03
Basic Average Shares
102,924.00
--
99,983.00
99,840.00
98,761.00
Diluted Average Shares
111,030.50
--
99,983.00
99,840.00
102,540.19
Net Income from Continuing & Discontinued Operation
14,880.00
14,880.00
10,046.00
-3,320.00
3,189.00
Normalized Income
14,880.00
14,880.00
10,046.00
-3,320.00
3,189.00
Interest Income
1,664.00
1,664.00
1,929.00
37.00
26.00
Interest Expense
586.00
586.00
392.00
651.00
-4,489.00
Net Interest Income
-553.00
-553.00
468.00
-1,346.00
3,701.00
EBIT
23,474.00
23,474.00
15,417.00
-2,806.00
1,075.00
EBITDA
36,860.00
36,860.00
23,868.00
7,887.00
11,939.00
Reconciled Depreciation
13,386.00
13,386.00
8,451.00
10,693.00
10,864.00
Net Income from Continuing Operation Net Minority Interest
14,880.00
14,880.00
10,046.00
-3,320.00
3,189.00
Normalized EBITDA
36,860.00
36,860.00
23,868.00
7,887.00
11,939.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
9/30/2021 - 6/25/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADB.SG Adobe Inc
430.85
+0.24%
DSE.AX Dropsuite Limited
4.6800
0.00%
QOR.AX Qoria Limited
0.4800
+1.05%
MP1.AX Megaport Limited
7.71
+3.91%
EML.AX EML Payments Limited
0.7900
+12.86%
CLBT Cellebrite DI Ltd.
22.46
+1.24%
DAVA Endava plc
30.84
-0.42%
AKAM Akamai Technologies, Inc.
96.91
+0.32%
TOI.V Topicus.com Inc.
118.15
-0.37%
SNPS Synopsys, Inc.
500.16
+1.54%